Gentherm Inc

THRM Consumer Cyclical Auto Parts

Gentherm Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 2.92% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 797.4%, free cash flow fell 103.2% and total debt rose 30.7%, each against the same quarter a year earlier.

29.04 0.77 −2.58%
Market cap
$1.6B
P/E
33.4×
Fwd P/E
22.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
3.29
Beneish M
−2.69
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

34.01 60.48 37.26 39.21
P/S ratio
0.71 0.74 0.55 0.66
P/FCF ratio
14.60 17.43 10.92 25.97
P/Operating CF
18.50 38.40 (168.11) 142.92
P/B ratio
1.45 1.54 1.18 1.45
Price to Tangible BV
1.87 1.99 1.52 1.85
EV/Sales
0.73 0.76 0.58 0.70
EV/EBITDA
7.48 8.38 6.76 9.24
EV/Operating CF
8.63 9.77 7.11 12.65
EV/FCF
15.10 17.87 11.46 27.46
Quick Ratio
1.11 1.09 1.16 1.30
Current Ratio
1.96 1.92 1.97 2.06
Net Debt/EBITDA
0.94 0.89 1.63 2.38
Debt/Assets
13.69% 13.54% 15.31% 18.30%
Debt/Equity
0.26 0.26 0.31 0.38
Asset Turnover
1.10 1.13 1.11 1.11
Operating CF/Net income
3.75 9.70 (1.20) 1.66
Capex/Depreciation
(0.72) (1.60) (0.40) (0.58)
Interest Coverage
7.20 6.13 4.29 3.25
Research and Development Expense of Revenue
6.31% 6.15% 6.08% 5.78%
Selling, General and Administrative Expense of Revenue
11.08% 12.44% 14.05% 13.39%
Intangible Assets out of Total Assets
0.12 0.12 0.11 0.11
Share Based Compensation of Revenue
1.03% 0.45% 0.69% 1.14%
Graham Net Nets
0.12 0.09 0.13 0.11
Graham Number
23.04 17.85 19.85 21.49
Earnings Yield
2.94% 1.65% 2.68% 2.55%
Free Cash Flow Yield
6.85% 5.74% 9.16% 3.85%
Revenue per Share
12.69 12.52 12.90 13.58
Operating CF per Share
1.84 0.95 (0.17) 0.24
Capex per Share
(0.32) (0.73) (0.19) (0.28)
Free Cash Flow per Share
1.53 0.22 (0.35) (0.04)
Cash per Share
5.06 5.26 5.81 6.96
Shareholders Equity per Share
23.55 23.55 23.48 23.59
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
23.55 23.55 23.48 23.59
Free Cash Flow
46.49 6.68 (10.69) (1.17)
Working Capital
385.57 372.64 407.77 453.73
Capital Expenditures
(9.62) (22.29) (5.65) (8.48)
Net Current Asset Value
122.51 100.84 112.38 109.93
EV/EBIT
12.11 13.79 11.56 17.38
Capex to Sales
0.02 0.06 0.01 0.02
Price to Operating Income
11.72 13.45 11.02 16.44
Other line items
Average Receivables
281.10 269.60 295.66 316.79
Average Payables
259.08 243.65 260.13 262.26
Average Inventory
243.50 240.03 246.48 246.46
Average Assets
1,339.76 1,321.99 1,387.27 1,427.30
Average Common Equity
689.33 668.64 681.50 711.43

Fold the line items

Columns are period end dates