Gentherm Inc

THRM Consumer Cyclical Auto Parts

Gentherm Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 2.92% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 797.4%, free cash flow fell 103.2% and total debt rose 30.7%, each against the same quarter a year earlier.

29.04 0.77 −2.58%
Market cap
$1.6B
P/E
33.4×
Fwd P/E
22.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
3.29
Beneish M
−2.69
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

30.62 18.29 22.63 26.57
Depreciation & Amortization
54.87 53.38 54.67 56.03
Non Cash Items (Other)
51.69 34.53 29.42 6.01
Accounts Receivable Change
(16.44) (9.30) (12.99) (43.73)
Change in inventories
(26.50) (21.63) (25.81) (12.58)
Accounts Payable Change
11.24 27.56 31.96 23.27
Change in other assets and liabilities
18.91 13.96 25.22 31.79
Operating Cash Flow
124.38 116.79 125.09 87.36
Capital expenditures
(52.24) (51.90) (46.42) (46.05)
Other investing activities
2.07 (0.49) — (1.34)
Investing cash flow
(50.17) (52.40) (47.51) (46.95)
Repayment/Issuance of Debt (Net)
(33.21) (31.15) (43.15) 48.09
Equity Repurchase (Common, Net)
(36.87) (18.88) — —
Other financial activities
(1.44) (1.32) (1.95) (2.38)
Financing cash flow
(53.53) (42.48) (55.11) 45.71
Exchange Rate Adjustment
(17.01) 4.79 (8.21) (1.24)
Change in Cash
3.67 26.70 14.26 84.88
Beginning Cash
134.13 134.13 160.83 160.83
Ending Cash
137.80 160.83 175.09 245.71
Stock Based Compensation
10.71 12.30 12.39 13.14
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(12.80) 10.60 18.38 (1.25)
Issuance/Purchase of Shares
(36.87) (18.88) — —

Fold the line items

In millions of $ except per-share values · columns are period end dates