The Hanover Insurance Group, Inc.

THG Financial Insurance Property & Casualty

The Hanover Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.6 billion, up 5.72% from fiscal 2024. In the quarter to June 2026, revenue grew 4.34%, EPS grew 27.2%, free cash flow grew 2.20% and total debt rose 7.57%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five.

226.17 3.73 +1.68%
Market cap
$7.8B
P/E
10.7×
Fwd P/E
10.4×
Dividend yield
1.68%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
662.50 426.00 35.30 116.00 422.80 358.70 425.10 391.00 186.20 155.10
Depreciation & Amortization
2.10 8.30 14.20 18.40 20.30 24.20 33.00 34.30 44.10 40.60
Non Cash Items (Other)
96.10 88.40 38.80 88.90 (75.60) (1.80) (77.90) (90.60) 28.40 78.50
Accounts Receivable Change
(69.60) (60.10) (201.90) (173.90) (156.30) (144.00) (257.80) (322.00) (443.60) (64.00)
Accounts Payable Change
447.10 331.70 442.00 784.70 671.80 437.90 498.60 584.90 949.50 527.80
Income tax paid
58.90 (8.70) 48.00 3.30 179.00 67.50 11.00 4.60 (0.50) 12.70
Change in other assets and liabilities
(40.20) (42.00) (16.00) (52.80) (74.50) (10.20) (14.40) (19.20) (31.80) (7.80)
Other operating activities
21.20 62.80 1.30 (62.30) (163.80) (24.70) (14.70) (31.70) (27.70) 0.50
Operating Cash Flow
1,178.10 806.40 361.70 722.30 823.70 707.60 602.90 551.30 704.60 743.40
Capital expenditures
(7.70) (10.20) (11.90) (17.80) (8.00) (14.90) (13.30) (13.10) (18.60) (15.70)
Net Aquisitions
— — — — — — 34.70 635.70 — —
Long-Term Investments Change (Net)
(658.50) (530.70) (216.60) (489.80) (452.20) (593.90) (333.30) (351.30) (478.20) (498.70)
Other investing activities
— — — — — — — — (9.50) 19.00
Investing cash flow
(666.20) (540.90) (228.50) (507.60) (460.20) (608.80) (311.90) 271.30 (506.30) (495.40)
Repayment/Issuance of Debt (Net)
433.20 — — — — 120.60 (151.10) (11.60) — (104.70)
Equity Repurchase (Common, Net)
(113.80) (10.00) 6.50 (17.50) (142.10) (206.50) (549.20) (42.90) (14.10) (89.40)
Dividends Paid (Total)
(130.60) (124.10) (117.20) (108.90) (102.20) (99.50) (386.20) (94.30) (86.80) (80.40)
Other financial activities
(13.60) (11.40) (11.40) (14.20) (8.90) (8.50) (12.80) (22.20) (10.80) (26.30)
Financing cash flow
175.20 (145.50) (122.10) (140.60) (253.20) (193.90) (1,099.30) (171.00) (111.70) (300.80)
Exchange Rate Adjustment
— — — — — 0.00 0.00 (4.00) 7.20 (3.40)
Discontinued Operations and Adjustments
0.10 (0.60) — — 0.00 0.00 3.30 75.20 56.80 14.00
Change in Cash
687.20 119.40 11.10 74.10 110.30 (95.10) (805.00) 722.80 150.60 (42.20)
Beginning Cash
435.50 316.10 305.00 230.90 120.60 215.70 1,020.70 297.90 147.30 189.50
Ending Cash
1,122.70 435.50 316.10 305.00 230.90 120.60 215.70 1,020.70 297.90 147.30
Stock Based Compensation
35.60 31.00 31.10 29.00 22.90 20.10 17.40 13.40 12.30 12.00
Dividends Paid (Common)
(130.60) (124.10) (117.20) (108.90) (102.20) (99.50) (386.20) (94.30) (86.80) (80.40)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
396.20 220.90 272.10 561.30 620.00 351.20 237.40 248.30 473.60 468.70
Investments Change (Net)
(658.50) (530.70) (216.60) (489.80) (452.20) (593.90) (333.30) (351.30) (478.20) (498.70)
Issuance/Purchase of Shares
(113.80) (10.00) 6.50 (17.50) (142.10) (206.50) (549.20) (42.90) (14.10) (89.40)
Other line items
Revenue per Employee
1.35 1.27 1.25 1.19 1.19 1.12 1.14 1.07 0.93 0.83

Fold the line items

In millions of $ except per-share values · columns are period end dates