Tempus AI, Inc.

TEM Healthcare Health Information Services

Tempus AI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 83.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.6%, EPS grew 112.0%, free cash flow fell 153.7% and total debt rose 70.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.

64.72 6.41 −9.01%
Market cap
$12.8B
P/E
0.0×
Fwd P/E
−23.1×
Dividend yield
—
F-score
4/9
Altman Z
2.60
Beneish M
−1.25
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22
Net Income
(245.03) (705.81) (214.12) (289.81)
Depreciation & Amortization
106.90 43.98 40.18 35.51
Non Cash Items (Other)
98.59 510.59 (2.56) 14.28
Accounts Receivable Change
(90.40) (61.04) (7.35) (8.20)
Change in inventories
(3.37) (9.54) (6.56) (1.31)
Accounts Payable Change
(7.24) (23.85) (23.36) (7.91)
Change in payables and accrued liability
(9.88) 45.54 29.46 16.06
Change in other assets and liabilities
(67.66) 11.09 (30.02) 73.19
Operating Cash Flow
(218.09) (189.04) (214.34) (168.20)
Capital expenditures
(27.26) (22.12) (34.61) (18.38)
Net Aquisitions
(376.67) — (5.70) (39.56)
Short Term Investments Change (Net)
5.58 (13.08) — —
Long-Term Investments Change (Net)
— (95.19) — —
Investing cash flow
(398.35) (130.39) (40.31) (57.94)
Repayment/Issuance of Debt (Net)
693.99 — 82.59 170.25
Equity Repurchase (Common, Net)
192.46 381.95 (3.60) —
Equity Repurchase (Preffered, Net)
— 199.75 44.89 92.20
Dividends Paid (Total)
— (5.62) (5.62) (5.62)
Other financial activities
(2.32) (81.75) (0.70) (5.43)
Financing cash flow
884.12 494.33 117.55 251.39
Exchange Rate Adjustment
(0.06) 0.34 (0.02) 0.02
Change in Cash
267.62 175.23 (137.12) 25.27
Beginning Cash
341.84 166.61 303.73 278.47
Ending Cash
609.45 341.84 166.61 303.73
Stock Based Compensation
124.75 534.14 — —
Dividends Paid (Common)
0.00 (5.62) (5.62) (5.62)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(178.55) (37.80) (37.84) 71.82
Investments Change (Net)
5.58 (108.27) — —
Issuance/Purchase of Shares
192.46 581.70 41.28 92.20
Other line items
Revenue per Employee
0.33 0.29 0.23 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates