Tempus AI, Inc.

TEM Healthcare Health Information Services

Tempus AI, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 83.4% from fiscal 2024. In the quarter to June 2026, revenue grew 21.6%, EPS grew 112.0%, free cash flow fell 153.7% and total debt rose 70.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three.

64.72 6.41 −9.01%
Market cap
$12.8B
P/E
0.0×
Fwd P/E
−23.1×
Dividend yield
—
F-score
4/9
Altman Z
2.60
Beneish M
−1.25
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22
Cash and Short Term Investments
755.00 448.26 197.57 302.94
Receivables
311.17 154.82 94.46 88.68
Inventory
51.72 38.39 28.85 22.28
Other current assets
8.79 — 5.07 —
Total current assets
1,167.18 667.60 350.33 438.63
Property, Plant, Equpment (Net)
89.16 58.06 61.68 44.11
Long-Term Investments
107.67 99.76 8.97 8.83
Goodwill and Intangible Assets (Total)
825.46 85.06 95.27 90.38
Long-term assets (Other)
20.88 0.88 27.27 25.74
Total non-current assets
1,107.66 258.51 213.72 192.74
Total Assets
2,274.84 926.12 564.05 631.36
Accounts Payable
81.99 53.80 54.42 45.99
Accrued Expenses
159.73 131.91 98.70 69.40
Current Part of Capital Lease
— — — 0.29
Current Revenue (Deferred)
108.63 91.94 64.86 50.14
Other current liabilities
8.68 6.96 8.21 2.36
Total current liabilities
372.39 291.07 232.63 174.24
Long Term Debt (Total)
1,239.50 435.44 449.67 389.55
Non-current Revenue (Deferred)
28.36 30.64 16.77 35.14
Preferred Shares of Subsidiary (Mandatory, Redeemable)
— — 1,105.54 1,026.14
Non-current Liabilities (Other)
68.99 86.43 109.57 98.20
Total non-current liabilities
1,411.12 578.71 1,713.59 1,586.15
Total liabilities
1,783.51 869.78 1,946.22 1,760.39
Additional Paid In Capital
2,892.91 2,210.66 18.35 9.25
Common Stock (Net)
0.02 0.02 0.01 0.01
Retained Earnings
(2,395.86) (2,150.83) (1,396.92) (1,138.30)
Treasury Stock
6.64 3.60 3.60 —
Common Equity (Total)
491.33 56.34 (1,382.16) (1,129.03)
Shareholders Equity (Total)
491.33 56.34 (1,382.16) (1,129.03)
Shareholders Equity and Liabilities (Total)
2,274.84 926.12 564.05 631.36
Shares (Common)
178.28 162.12 63.43 63.30
Shareholders Equity (Tangible)
(334.14) (28.72) (1,477.43) (1,219.40)
Net Debt
484.51 (12.83) 252.09 86.61
Total Debt
1,239.50 435.44 449.67 389.55

Fold the line items

In millions of $ except per-share values · columns are period end dates