Tidewater Inc.

TDW Energy Oil & Gas Equipment & Services

Tidewater Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 70.1%, free cash flow fell 15.9% and total debt rose 4.47%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for five.

79.50 0.32 +0.40%
Market cap
$3.9B
P/E
16.0×
Fwd P/E
23.4×
Dividend yield
—
F-score
7/9
Altman Z
2.56
Beneish M
−2.39
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
1,346.42 1,345.56 1,352.79 1,361.07

+8 more TTM periods

Cost of Revenue
698.90 687.54 687.00 685.33
Gross Profit
647.52 658.02 665.78 675.75
SG&A Expenses
142.63 139.00 134.53 126.25
Operating Income
248.14 266.53 282.60 300.00
Non-operating Income/Expense
(87.59) (73.84) (62.35) (79.59)
Non-operating Interest Expenses
66.62 66.64 66.09 66.12
EBT
160.55 192.70 220.25 220.40
Income Tax Provision
(84.94) (104.41) (113.21) 69.78
Income after Tax
245.49 297.11 333.45 150.62
Non-Controlling Interest
(1.39) (1.04) (1.21) (1.06)
Net Income Common
246.88 298.15 334.66 151.68
EPS (Basic)
4.98 6.01 6.72 2.99
EPS (Diluted)
4.94 5.97 6.68 2.97
Shares (Basic, Weighted)
49.72 49.70 50.18 50.78
Shares (Diluted, Weighted)
49.97 49.94 50.40 51.06
Gross Margin
48.09% 48.90% 49.22% 49.65%
EBIT Margin
18.43% 19.81% 20.89% 22.04%
EBT margin
11.92% 14.32% 16.28% 16.19%
Net Profit Margin
18.34% 22.16% 24.74% 11.14%
Free Cash Flow Margin
20.42% 21.33% 26.12% 21.93%
EBITDA
517.82 533.94 549.11 564.26
EBIT
248.14 266.53 282.60 300.00
EPS (Diluted, from Cont. Ops)
4.88 5.91 6.61 2.94
EPS (Diluted, Consolidated)
4.88 5.91 6.61 2.94
EPS (Basic, Consolidated)
4.92 5.96 6.66 2.97
Shares (Diluted, Average)
49.81 49.81 50.23 50.96
EPS (Basic, from Continuous Ops)
4.92 5.96 6.66 2.97
Income from Continuous Operations
245.49 297.11 333.45 150.62
Consolidated Net Income/Loss
245.49 297.11 333.45 150.62
EBITDA Margin
38.46% 39.68% 40.59% 41.46%
Operating Cash Flow Margin
23.12% 23.62% 28.02% 23.97%

Fold the line items

In millions of $ except per-share values · columns are period end dates