USA TODAY Co., Inc.

TDAY Communication Services Publishing

USA TODAY Co., Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, down 8.25% from fiscal 2024. In the quarter to June 2026, revenue fell 8.30%, EPS fell 88.9%, free cash flow grew 1.14% and total debt fell 3.91%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

6.97 0.21 −2.92%
Market cap
$1.1B
P/E
0.0×
Fwd P/E
26.6×
Dividend yield
—
F-score
6/9
Altman Z
0.76
Beneish M
−2.84
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,255.36 1,342.00 1,526.02 1,867.91 3,405.67 3,208.08 2,945.30 2,663.55 2,509.32 2,302.23
Revenue Growth
4.98% 6.90% 13.71% 22.40% 82.33% (5.80%) (8.19%) (9.57%) (5.79%) (8.25%)
Cost of Revenue
699.31 742.82 865.23 1,079.59 2,034.27 1,901.56 1,860.35 1,692.03 1,545.58 1,410.79
Gross Profit
556.04 599.18 660.79 788.32 1,371.40 1,306.52 1,084.95 971.52 963.73 891.44
SG&A Expenses
415.78 447.13 502.63 602.11 999.79 902.06 852.49 722.89 703.65 639.75
Operating Income
60.58 33.84 58.14 (146.98) (447.89) 109.08 (33.60) 100.27 (10.05) 68.94
Non-operating Income/Expense
(31.26) (34.27) (38.12) (60.21) (257.96) (197.00) (43.31) (106.44) (67.62) (70.21)
Non-operating Interest Expenses
29.64 30.48 36.07 63.66 228.51 135.75 108.37 111.78 104.70 97.23
EBT
29.32 (0.43) 20.02 (207.18) (705.85) (87.92) (76.91) (6.16) (77.67) (1.27)
Income Tax Provision
(2.32) 0.48 1.91 (85.99) (33.45) 48.25 1.35 21.73 (51.29) (3.03)
Income after Tax
31.64 (0.91) 18.11 (121.19) (672.40) (136.17) (78.25) (27.89) (26.39) 1.76
Dividends (Preferred)
— — 0.00 — 0.00 — — 0.00 0.00 —
Non-Controlling Interest
— — (0.09) (1.35) (1.92) (1.21) (0.25) (0.10) (0.03) 0.01
Net Income Common
31.64 (0.91) 18.20 (119.84) (670.48) (134.96) (78.00) (27.79) (26.35) 1.75
EPS (Basic)
0.70 (0.02) 0.31 (1.77) (5.09) (1.00) (0.57) (0.20) (0.18) 0.01
EPS (Diluted)
0.70 (0.02) 0.31 (1.77) (5.09) (1.00) (0.57) (0.20) (0.18) 0.01
Shares (Basic, Weighted)
45.23 53.01 58.01 67.67 131.74 134.78 136.90 139.63 142.52 145.10
Shares (Diluted, Weighted)
45.32 53.01 58.40 67.67 131.74 134.78 136.90 139.63 142.52 145.98
Gross Margin
44.29% 44.65% 43.30% 42.20% 40.27% 40.73% 36.84% 36.47% 38.41% 38.72%
EBIT Margin
4.83% 2.52% 3.81% (7.87%) (13.15%) 3.40% (1.14%) 3.76% (0.40%) 2.99%
EBT margin
2.34% (0.03%) 1.31% (11.09%) (20.73%) (2.74%) (2.61%) (0.23%) (3.10%) (0.06%)
Net Profit Margin
2.52% (0.07%) 1.19% (6.42%) (19.69%) (4.21%) (2.65%) (1.04%) (1.05%) 0.08%
Free Cash Flow Margin
6.70% 7.41% 6.42% 0.62% 6.38% 6.22% 2.68% 5.32% 2.86% 5.13%
EBITDA
128.35 135.68 142.93 65.65 209.38 313.04 148.42 262.90 146.24 234.70
EBIT
60.58 33.84 58.14 (146.98) (447.89) 109.08 (33.60) 100.27 (10.05) 68.94
Income from Continuous Operations
31.64 (0.91) 18.11 (121.19) (672.40) (136.17) (78.25) (27.89) (26.39) 1.76
Consolidated Net Income/Loss
31.64 (0.91) 18.11 (121.19) (672.40) (136.17) (78.25) (27.89) (26.39) 1.76
EPS (Basic, from Continuous Ops)
0.70 (0.02) 0.31 (1.79) (5.10) (1.01) (0.57) (0.20) (0.19) 0.01
EPS (Basic, Consolidated)
0.70 (0.02) 0.31 (1.79) (5.10) (1.01) (0.57) (0.20) (0.19) 0.01
EPS (Diluted, from Cont. Ops)
0.70 (0.02) 0.31 (1.79) (5.10) (1.01) (0.57) (0.20) (0.19) 0.01
Shares (Diluted, Average)
45.32 53.01 58.40 67.71 131.73 134.96 136.85 138.96 146.41 143.14
EPS (Diluted, Consolidated)
0.70 (0.02) 0.31 (1.79) (5.10) (1.01) (0.57) (0.20) (0.19) 0.01
EBITDA Margin
10.22% 10.11% 9.37% 3.51% 6.15% 9.76% 5.04% 9.87% 5.83% 10.19%
Operating Cash Flow Margin
7.55% 8.23% 7.18% 1.37% 1.70% 3.97% 1.38% 3.55% 4.00% 4.97%

Fold the line items

In millions of $ except per-share values · columns are period end dates