ToughBuilt Industries, Inc.

TBLT Industrials Tools & Accessories

ToughBuilt Industries, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $76.3 million, down 19.9% from fiscal 2022. Operating cash flow growth for three consecutive years.

0.01 0.00 0.00%
Market cap
$1.7M
P/E
0.0×
Fwd P/E
−2.3×
Dividend yield
—
F-score
2/9
Altman Z
−7.93
Beneish M
−6.78
Dividend safety
n/a
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
2 3 3 4 — — — —
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
(7.93) (3.03) (0.79) (1.09) (5.97) — — —
P/S ratio
0.04 0.15 0.52 0.55 0.31 0.00 2.12 2.12
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(23.01) (8.51) (0.88) (4.37) (17.32) (34.27) (50.57) (11.59)
Beneish M-Score
(6.78) (0.16) 0.40 1.15 1.16 (12.54) (10.15) —
P/Operating CF
(3.38) (2.04) (1.79) (3.45) (3.26) 0.00 (82.54) (82.54)
P/B ratio
0.00 0.48 0.63 1.12 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.48 0.63 1.12 0.00 0.00 0.00 0.00
EV/Sales
0.10 0.19 0.50 0.64 0.59 (0.02) 2.85 2.85
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.35 0.00 0.00
EV/Operating CF
(1.52) (0.48) (0.53) (1.01) (1.10) 0.04 (24.63) (24.63)
EV/FCF
(1.01) (0.42) (0.45) (0.92) (1.00) 0.04 (24.63) (24.63)
Quick Ratio
0.19 0.38 1.22 1.77 0.31 0.29 0.17 1.34
Current Ratio
0.56 1.18 3.08 2.98 1.27 0.31 0.19 1.47
Net Debt/EBITDA
0.02 0.03 0.20 0.13 (0.01) 3.95 (2.30) (1.03)
Debt/Assets
0.56% 1.16% 0.00% 2.15% 1.20% 14.74% 247.44% 147.72%
Debt/Equity
(0.03) 0.03 0.00 0.03 0.04 (0.07) (0.72) (2.08)
Asset Turnover
1.12 1.17 1.32 2.08 1.98 2.72 4.88 3.17
Operating CF/Net income
0.11 0.80 1.76 1.34 1.59 0.26 0.24 0.88
Capex/Depreciation
(0.35) (1.04) (4.56) (1.50) (1.21) 0.00 (0.06) (1.11)
Interest Coverage
(33.64) (27.31) (131.93) (12.50) (8.83) (1.94) (3.52) (4.90)
ROE
(464.80%) (106.76%) (97.16%) (210.00%) 62.66% 225.01% 86.93% 69.24%
ROA
(68.46%) (57.42%) (70.51%) (98.23%) (66.65%) (574.08%) (204.31%) (162.73%)
ROIC
0.00% (116.20%) (48.71%) (50.68%) (161.19%) 0.00% 0.00% (191.90%)
Return on Tangible Assets
361.62% (173.98%) (65.66%) (97.01%) (207.40%) 170.04% 71.55% (348.86%)
Average Days of Receivables
49.00 64.42 94.76 112.76 43.01 60.37 46.69 55.92
Research and Development Expense of Revenue
15.73% 11.86% 9.97% 12.82% 11.08% 11.88% 11.79% 13.53%
Selling, General and Administrative Expense of Revenue
73.48% 69.49% 73.45% 56.27% 59.72% 45.38% 42.75% 47.71%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.30% 2.76% 1.46% 2.53% 1.76% 9.79% 0.79% 6.50%
Graham Net Nets
(8.48) 0.41 1.20 0.75 0.34 0.00 (0.39) (0.39)
Graham Number
265.02 0.00 0.00 0.00 53,710.92 0.00 0.00 0.00
Earnings Yield
(1,405.36%) (1,159.21%) (100.77%) (112.43%) (124.07%) (524.84%) (57.87%) (57.87%)
Free Cash Flow Yield
(230.04%) (296.04%) (211.40%) (127.32%) (192.49%) 0.00% (5.46%) (5.46%)
Revenue per Share
200.56 939.39 6,798.67 14,083.43 63,633.67 0.00 0.00 0.00
Operating CF per Share
(13.38) (367.77) (6,425.68) (8,951.14) (34,097.67) 0.00 0.00 0.00
Capex per Share
(6.61) (49.80) (1,097.16) (892.11) (3,437.00) 0.00 0.00 0.00
Free Cash Flow per Share
(19.99) (417.57) (7,522.84) (9,843.25) (37,534.67) 0.00 0.00 0.00
Cash per Share
3.03 25.29 725.46 783.89 83.67 0.00 0.00 0.00
Shareholders Equity per Share
(25.56) 292.98 5,621.02 6,909.32 10,755.00 0.00 0.00 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(25.56) 292.98 5,621.02 6,909.32 10,755.00 0.00 0.00 0.00
Free Cash Flow
(7.60) (42.34) (77.49) (27.56) (11.26) (8.24) (1.50) (4.54)
Working Capital
(26.62) 9.38 43.81 16.15 1.98 (19.22) (8.65) 0.96
Capital Expenditures
(2.52) (5.05) (11.30) (2.50) (1.03) — (0.07) (0.35)
Net Current Asset Value
(28.01) 5.90 43.81 16.15 1.98 (19.22) (8.65) (2.84)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00
Capex to Sales
0.03 0.05 0.16 0.06 0.05 0.00 0.00 0.04
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.52 0.28 0.19 0.54 0.76 24.08 3.50 0.81
Cash ROIC
91.82% (127.36%) (118.54%) (124.53%) (333.42%) 67.60% 65.99% (114.97%)
Accounts Receivable Turnover
5.64 5.44 4.61 5.46 7.99 7.04 8.80 5.71
Accounts Payable Turnover
1.59 3.26 4.76 5.60 6.29 5.49 7.57 5.55
Inventory Turnover
1.92 1.78 2.15 4.77 10.91 49.29 74.60 54.67
Average Days of Payables
286.28 148.89 103.53 95.54 65.42 60.75 83.14 18.08
Days of Inventory on Hand
133.78 210.35 275.53 122.46 57.13 11.76 3.52 8.55
Average Receivables
13.53 17.50 15.18 7.22 2.39 2.17 1.61 1.61
Average Payables
37.76 21.51 10.70 4.75 2.25 2.15 1.35 1.35
Average Inventory
31.15 39.40 23.67 5.57 1.30 0.24 0.14 0.14
Average Assets
67.85 81.44 53.22 18.98 9.66 5.63 2.91 2.91
Average Common Equity
9.99 43.80 38.62 8.88 (10.27) (14.35) (6.83) (6.83)

Fold the line items

Columns are period end dates