Molson Coors Beverage Company

TAP Consumer Defensive Beverages Brewers

In the quarter to June 2026, revenue fell 3.26%, EPS fell 42.1%, free cash flow grew 29.4% and total debt rose 22.0%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

39.52 0.49 +1.26%
Market cap
$7.3B
P/E
0.0×
Fwd P/E
7.9×
Dividend yield
4.83%
F-score
5/9
Altman Z
0.83
Beneish M
−3.39
Dividend safety
43/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
560.90 418.60 1,057.90 523.40 770.10 637.40 600.00 868.90 969.30 896.50
Receivables
805.30 902.00 871.00 714.80 687.10 879.40 866.20 879.40 842.90 890.30
Inventory
592.70 591.50 591.80 615.90 664.30 804.70 792.90 802.30 727.80 715.90
Other current assets
210.70 277.60 245.60 224.80 297.30 457.20 378.90 297.90 308.40 432.80
Total current assets
2,169.60 2,189.70 2,766.30 2,184.40 2,418.80 2,778.70 2,638.00 2,848.50 2,848.40 2,935.50
Property, Plant, Equpment (Net)
4,507.40 4,673.70 4,608.30 4,546.50 4,250.30 4,192.40 4,222.80 4,444.50 4,460.40 4,768.70
Goodwill and Intangible Assets (Total)
22,282.00 22,702.00 22,037.20 21,287.40 19,707.10 19,439.40 18,092.00 17,939.90 17,777.50 13,935.80
Long-term assets (Other)
382.50 681.50 698.00 841.50 954.90 1,208.50 915.50 1,142.20 978.00 1,098.40
Total non-current assets
27,171.90 28,057.20 27,343.50 26,675.40 24,912.30 24,840.30 23,230.30 23,526.60 23,215.90 19,802.90
Total Assets
29,341.50 30,246.90 30,109.80 28,859.80 27,331.10 27,619.00 25,868.30 26,375.10 26,064.30 22,738.40
Accounts Payable
2,467.70 2,684.50 2,706.40 2,767.30 2,889.50 3,107.30 2,978.30 3,180.80 3,013.00 2,876.70
Current Part of Debt
684.80 714.80 1,594.50 928.20 1,020.10 514.90 397.10 911.80 32.20 2,434.10
Total current liabilities
3,157.50 3,399.30 4,300.90 3,695.50 3,909.60 3,622.20 3,375.40 4,092.60 3,045.20 5,310.80
Long Term Debt (Total)
11,387.70 10,598.70 8,893.80 8,109.50 7,208.20 6,647.20 6,165.20 5,312.10 6,113.90 3,865.40
Pension and Post-Retirement Liabilities
1,196.00 848.50 726.60 716.60 763.20 654.40 473.30 465.80 416.70 427.10
Long Term Tax Liability (Deferred)
1,699.00 1,896.30 2,128.90 2,258.60 2,381.60 2,704.60 2,646.40 2,697.20 2,733.40 2,284.70
Minority Interests
— — — — — — — 27.90 168.50 115.60
Non-current Liabilities (Other)
267.00 316.80 323.80 406.50 447.20 326.50 292.80 372.30 302.40 307.70
Total non-current liabilities
14,562.30 13,660.30 12,073.10 11,491.20 10,800.20 10,332.70 9,577.70 8,875.30 9,734.90 7,000.50
Total liabilities
17,719.80 17,059.60 16,374.00 15,186.70 14,709.80 13,954.90 12,953.10 12,967.90 12,780.10 12,311.30
Additional Paid In Capital
6,635.30 6,688.50 6,773.10 6,773.60 6,937.80 6,970.90 7,006.40 7,108.40 7,223.60 7,247.20
Common Stock (Net)
681.30 662.90 662.80 662.40 522.20 522.10 517.60 455.20 374.00 369.90
Retained Earnings
6,145.30 6,958.40 7,692.90 7,617.00 6,544.20 7,401.50 6,894.10 7,484.30 8,238.00 5,723.70
Treasury Stock
471.40 471.40 471.40 471.40 471.40 471.40 522.90 735.60 1,380.80 2,038.90
Common Equity (Total)
11,621.70 13,187.30 13,735.80 13,673.10 12,621.30 13,664.10 12,915.20 13,407.20 13,284.20 10,427.10
Shareholders Equity (Total)
11,621.70 13,187.30 13,735.80 13,673.10 12,621.30 13,664.10 12,915.20 13,407.20 13,284.20 10,427.10
Shareholders Equity and Liabilities (Total)
29,341.50 30,246.90 30,109.80 28,859.80 27,331.10 27,619.00 25,868.30 26,375.10 26,064.30 22,738.40
Shares (Common)
214.90 224.90 216.10 216.30 216.70 217.00 216.30 213.30 203.20 190.80
Shareholders Equity (Tangible)
(10,660.30) (9,514.70) (8,301.40) (7,614.30) (7,085.80) (5,775.30) (5,176.80) (4,532.70) (4,493.30) (3,508.70)
Net Debt
11,511.60 10,894.90 9,430.40 8,514.30 7,458.20 6,524.70 5,962.30 5,355.00 5,176.80 5,403.00
Total Debt
12,072.50 11,313.50 10,488.30 9,037.70 8,228.30 7,162.10 6,562.30 6,223.90 6,146.10 6,299.50

Fold the line items

In millions of $ except per-share values · columns are period end dates