Sui Group Holdings Limited SUIG

1.59 0.10 6.71% as of 25 Sep
Market cap
$112.7M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 11.11 0.00 103.02 13.92 29.86 0.00 8.58 31.63 31.77
P/S ratio
17.23 3.77 4.30 2.60 14.84 50.92 97.25 94.00 122.65 52.84
P/FCF ratio
0.00 2.21 2.51 0.00 0.00 0.00 2.05 0.00 88.13 0.00
P/Operating CF
(10.41) 2.83 2.29 7.09 (68.04) 19.88 7.07 (1,748.86) (119.56) 76.03
P/B ratio
0.40 0.63 0.76 0.61 2.94 5.68 1.56 1.26 2.22 2.19
Price to Tangible BV
3.01 0.63 0.76 0.61 2.94 5.68 1.56 1.26 2.22 2.19
EV/Sales
12.06 (1.30) 5.02 2.35 14.11 46.73 47.33 87.59 110.25 46.81
EV/EBITDA
0.00 0.00 0.00 9.90 28.80 107.54 0.00 0.00 0.00 0.00
EV/Operating CF
(5.71) (0.76) 2.93 (2.02) (19.87) (24.62) 1.00 (11.07) 77.65 (28.61)
EV/FCF
(5.71) (0.76) 2.93 (2.01) (19.82) (24.57) 1.00 (11.03) 79.22 (28.39)
Quick Ratio
2.14 27.50 1.24 1.55 0.70 6.35 115.33 25.74 16.01 64.38
Current Ratio
2.39 28.62 2.06 2.11 0.80 6.72 119.94 32.97 16.41 66.06
Net Debt/EBITDA
0.10 (10.47) 1.10 (1.09) (1.48) (9.65) 12.04 1.86 4.28 10.76
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.04 0.17 0.17 0.24 0.18 0.11 0.02 0.01 0.02 0.04
Operating CF/Net income
0.03 4.84 (4.85) (45.68) (0.67) (1.11) (11.65) (0.72) 0.37 (0.98)
Capex/Depreciation
0.00 — — — — 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(279.63%) 6.09% (6.39%) 0.68% 22.61% 20.39% (6.16%) 15.78% 7.10% 7.13%
ROA
(251.33%) 5.90% (6.16%) 0.60% 19.39% 19.55% (6.12%) 15.63% 7.03% 7.08%
ROIC
(115.05%) 357.80% (1.44%) 2.98% 7.09% 5.66% (21.01%) (3.21%) (4.31%) (2.04%)
Return on Tangible Assets
(1,503.87%) 5.91% (212.45%) 10.93% (446.12%) 44.30% (7.89%) 125.10% 28.37% 27.09%
Average Days of Receivables
85.94 21.22 29.26 21.81 44.58 23.97 14.67 222.58 643.00 4.60
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
262.05% 56.83% 105.02% 71.88% 44.07% 44.87% 417.69% 340.01% 294.43% 104.97%
Intangible Assets out of Total Assets
0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
113.68% 0.00% 44.27% 7.35% 0.58% 4.70% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.14 1.59 0.04 0.09 (0.02) 0.08 0.53 0.09 0.11 0.12
Graham Number
0.00 3.50 0.00 1.22 6.09 2.22 0.00 1.85 1.02 0.96
Earnings Yield
(394.49%) 9.00% (8.37%) 0.97% 7.18% 3.35% (4.18%) 11.65% 3.16% 3.15%
Free Cash Flow Yield
(12.27%) 45.34% 39.79% (44.76%) (4.80%) (3.73%) 48.67% (8.45%) 1.13% (3.12%)
Revenue per Share
0.10 0.52 0.53 0.79 0.55 0.12 0.01 0.01 0.01 0.03
Operating CF per Share
(0.20) 0.88 0.90 (0.92) (0.39) (0.23) 0.69 (0.11) 0.02 (0.05)
Capex per Share
(4.86) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(5.07) 0.88 0.90 (0.92) (0.39) (0.23) 0.69 (0.11) 0.02 (0.05)
Cash per Share
0.65 3.05 0.06 0.20 0.40 0.50 0.73 0.09 0.18 0.19
Shareholders Equity per Share
4.22 3.09 2.97 3.35 2.80 1.07 0.91 1.02 0.81 0.77
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
4.22 3.09 2.97 3.35 2.80 1.07 0.91 1.02 0.81 0.77
Free Cash Flow
(203.78) 5.65 5.65 (4.89) (1.89) (2.46) 7.65 (1.19) 0.25 (0.64)
Working Capital
17.62 19.76 0.55 0.96 (0.64) 4.97 8.33 1.31 2.37 2.37
Capital Expenditures
(195.54) — — — — — — — — —
Net Current Asset Value
9.71 19.76 0.55 0.96 (0.68) 4.97 8.33 1.31 2.37 2.37
EV/EBIT
0.00 0.00 0.00 9.90 28.59 107.94 0.00 0.00 0.00 0.00
Capex to Sales
50.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
(6,796.11%) 35.37% (35.33%) 2.55% 106.58% 170.59% (406.31%) 1,094.69% 387.94% 166.22%
Price to Operating Income
0.00 7.82 0.00 13.66 30.28 117.63 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— — — 0.00 0.00 0.09 1.24 2.20 1.50 1.25
Cash ROIC
(4.20%) 14.40% 29.79% (25.87%) (12.32%) (14.56%) 42.19% (9.77%) 2.04% (5.50%)
Accounts Receivable Turnover
7.03 14.47 12.80 14.60 12.97 28.30 3.29 0.76 1.12 27.09
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
0.55 0.23 0.26 0.29 0.20 0.05 0.05 0.20 0.16 0.01
Average Payables
0.45 0.06 0.10 0.10 0.05 0.03 0.03 0.04 0.03 0.02
Average Assets
105.42 19.79 18.92 17.72 14.60 11.32 10.73 10.55 9.60 9.13
Average Common Equity
94.75 19.17 18.23 15.64 12.52 10.85 10.67 10.45 9.51 9.06

Fold the line items

Columns are period end dates