STARWOOD PROPERTY TRUST, INC. STWD

14.36 0.00 0.00% as of 25 Sep
Market cap
$5.3B
P/E
24.3×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.53 17.07 19.76 6.69 15.78 16.93 14.13 13.88 13.94 14.41
P/S ratio
3.41 3.11 3.19 3.86 5.94 4.79 5.80 4.71 6.25 6.75
P/FCF ratio
7.78 7.26 11.35 14.43 0.00 5.21 23.16 6.21 0.00 9.46
P/Operating CF
12.89 20.51 552.43 (8.97) (13.15) 10.48 12.48 12.73 (225.36) 14.89
P/B ratio
0.88 0.90 0.99 0.83 1.08 1.12 1.35 1.07 1.20 1.16
Price to Tangible BV
0.98 0.94 1.04 0.87 1.14 1.20 1.45 1.16 1.29 1.26
EV/Sales
15.03 11.74 12.56 17.60 20.21 15.43 15.16 13.97 14.84 13.82
EV/EBITDA
208.25 19,699.29 0.00 113.40 96.75 67.69 65.54 62.30 58.79 64.52
EV/Operating CF
28.35 35.34 48.72 120.63 (23.89) 16.77 (1,373.82) 26.47 (52.89) 19.48
EV/FCF
34.23 27.35 44.63 65.74 (25.76) 16.78 60.48 18.39 (16.72) 19.38
Quick Ratio
1.68 1.66 1.75 1.84 2.31 3.96 3.01 2.52 2.52 3.43
Current Ratio
1.68 1.66 1.75 1.84 2.31 3.96 3.01 2.52 2.52 3.43
Net Debt/EBITDA
160.93 14,471.75 (1,941.55) 88.51 68.32 46.68 40.44 41.28 34.02 33.02
Debt/Assets
34.97% 27.72% 28.08% 25.94% 20.30% 15.84% 15.07% 15.76% 12.67% 8.03%
Debt/Equity
3.10 2.56 2.95 3.00 2.65 2.63 2.29 2.20 1.74 1.36
Asset Turnover
0.03 0.03 0.03 0.02 0.01 0.01 0.02 0.02 0.01 0.01
Operating CF/Net income
2.43 1.83 1.59 0.25 (2.25) 3.15 (0.03) 1.52 (0.62) 1.53
Capex/Depreciation
(2.23) 5.19 1.26 5.01 1.13 (0.01) 2.84 2.20 (6.69) (0.46)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.79% 5.27% 4.95% 12.88% 7.81% 6.63% 10.16% 8.14% 8.77% 8.32%
ROA
0.64% 0.53% 0.45% 1.05% 0.54% 0.42% 0.70% 0.59% 0.57% 0.45%
ROIC
0.13% (0.09%) (0.12%) 0.44% 0.49% 0.63% 0.64% 0.54% 0.75% 0.83%
Return on Tangible Assets
10.63% 21.24% 26.29% 50.21% 31.16% 11.51% 18.93% 12.38% 13.69% 14.97%
Average Days of Receivables
32.20 31.45 35.77 41.99 36.27 30.83 19.55 19.86 19.81 13.13
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
18.76% 17.69% 15.70% 22.60% 28.98% 25.08% 22.92% 23.94% 28.67% 34.46%
Intangible Assets out of Total Assets
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Share Based Compensation of Revenue
2.93% 2.15% 1.91% 2.74% 3.36% 2.75% 3.02% 2.05% 2.06% 4.16%
Graham Net Nets
(8.77) (9.08) (9.53) (12.66) (11.08) (13.82) (10.41) (12.01) (10.52) (13.61)
Graham Number
23.06 22.98 22.66 37.34 27.92 21.03 26.99 24.29 24.56 25.74
Earnings Yield
6.44% 5.86% 5.06% 14.96% 6.34% 5.91% 7.08% 7.20% 7.17% 6.94%
Free Cash Flow Yield
12.86% 13.78% 8.81% 6.93% (13.21%) 19.20% 4.32% 16.11% (14.20%) 10.57%
Revenue per Share
5.27 6.09 6.62 4.79 4.09 4.03 4.28 4.18 3.39 3.29
Operating CF per Share
2.80 2.02 1.71 0.70 (3.46) 3.71 (0.05) 2.21 (0.95) 2.33
Capex per Share
(0.48) 0.59 0.16 0.58 0.25 0.00 1.12 0.97 (2.00) (0.07)
Free Cash Flow per Share
2.32 2.61 1.86 1.28 (3.21) 3.71 1.07 3.18 (2.95) 2.27
Cash per Share
1.93 1.73 1.01 1.25 1.13 2.56 2.06 1.84 1.61 2.73
Shareholders Equity per Share
20.38 21.15 21.33 22.37 22.50 17.24 18.39 18.47 17.64 19.12
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
20.38 21.15 21.33 22.37 22.50 17.24 18.39 18.47 17.64 19.12
Free Cash Flow
809.75 835.47 577.08 392.22 (918.04) 1,044.93 299.83 842.57 (765.03) 540.67
Working Capital
337.58 287.18 219.40 251.66 248.48 611.30 426.11 330.56 280.90 480.84
Capital Expenditures
(168.10) 188.89 48.48 178.48 71.94 (0.62) 313.03 257.10 (518.19) (15.96)
Net Current Asset Value
(55,220.64) (55,067.96) (62,382.73) (71,656.56) (76,978.33) (75,192.79) (72,267.20) (62,814.05) (57,896.07) (72,017.22)
EV/EBIT
480.15 0.00 0.00 134.45 130.63 102.06 108.85 117.72 90.26 81.20
Capex to Sales
0.09 (0.10) (0.02) (0.12) (0.06) 0.00 (0.26) (0.23) 0.59 0.02
Net Profit Margin
21.82% 18.12% 16.23% 58.33% 37.68% 29.19% 42.60% 34.78% 45.55% 46.28%
Price to Operating Income
109.10 0.00 0.00 29.51 38.38 31.69 41.68 39.72 38.04 39.64
Other line items
Depreciation/Fixed assets
0.02 0.03 0.04 0.02 0.05 0.04 0.05 0.04 0.03 0.02
Cash ROIC
(8.27%) (2.95%) (1.96%) (4.46%) (9.07%) (6.66%) (13.05%) (13.62%) (22.32%) (12.16%)
Accounts Receivable Turnover
11.16 10.56 11.10 10.29 11.03 14.20 19.23 20.52 23.16 25.09
Accounts Payable Turnover
2.86 3.84 5.00 3.44 2.81 2.57 2.94 2.66 2.03 1.67
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
136.35 113.55 72.32 129.73 124.36 140.48 122.50 148.43 173.28 244.40
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
165.22 184.32 184.69 142.39 106.12 80.03 62.22 54.05 37.99 31.27
Average Payables
467.17 364.01 296.22 244.35 198.27 209.43 214.83 201.39 191.63 177.47
Average Assets
62,869.93 66,030.35 74,273.67 81,446.77 82,361.96 79,457.93 73,152.40 65,601.87 70,098.78 81,477.31
Average Common Equity
6,946.08 6,687.71 6,722.28 6,634.90 5,648.23 4,999.80 5,018.60 4,739.70 4,569.64 4,365.51

Fold the line items

Columns are period end dates