STARWOOD PROPERTY TRUST, INC. STWD

14.36 0.00 0.00% as of 25 Sep
Market cap
$5.3B
P/E
24.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.41 13.94 13.88 14.13 16.93 15.78 6.69 19.76 17.07 15.53
P/S ratio
6.75 6.25 4.71 5.80 4.79 5.94 3.86 3.19 3.11 3.41
P/FCF ratio
9.46 0.00 6.21 23.16 5.21 0.00 14.43 11.35 7.26 7.78
P/Operating CF
14.89 (225.36) 12.73 12.48 10.48 (13.15) (8.97) 552.43 20.51 12.89
P/B ratio
1.16 1.20 1.07 1.35 1.12 1.08 0.83 0.99 0.90 0.88
Price to Tangible BV
1.26 1.29 1.16 1.45 1.20 1.14 0.87 1.04 0.94 0.98
EV/Sales
13.82 14.84 13.97 15.16 15.43 20.21 17.60 12.56 11.74 15.03
EV/EBITDA
64.52 58.79 62.30 65.54 67.69 96.75 113.40 0.00 19,699.29 208.25
EV/Operating CF
19.48 (52.89) 26.47 (1,373.82) 16.77 (23.89) 120.63 48.72 35.34 28.35
EV/FCF
19.38 (16.72) 18.39 60.48 16.78 (25.76) 65.74 44.63 27.35 34.23
Quick Ratio
3.43 2.52 2.52 3.01 3.96 2.31 1.84 1.75 1.66 1.68
Current Ratio
3.43 2.52 2.52 3.01 3.96 2.31 1.84 1.75 1.66 1.68
Net Debt/EBITDA
33.02 34.02 41.28 40.44 46.68 68.32 88.51 (1,941.55) 14,471.75 160.93
Debt/Assets
8.03% 12.67% 15.76% 15.07% 15.84% 20.30% 25.94% 28.08% 27.72% 34.97%
Debt/Equity
1.36 1.74 2.20 2.29 2.63 2.65 3.00 2.95 2.56 3.10
Asset Turnover
0.01 0.01 0.02 0.02 0.01 0.01 0.02 0.03 0.03 0.03
Operating CF/Net income
1.53 (0.62) 1.52 (0.03) 3.15 (2.25) 0.25 1.59 1.83 2.43
Capex/Depreciation
(0.46) (6.69) 2.20 2.84 (0.01) 1.13 5.01 1.26 5.19 (2.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.32% 8.77% 8.14% 10.16% 6.63% 7.81% 12.88% 4.95% 5.27% 5.79%
ROA
0.45% 0.57% 0.59% 0.70% 0.42% 0.54% 1.05% 0.45% 0.53% 0.64%
ROIC
0.83% 0.75% 0.54% 0.64% 0.63% 0.49% 0.44% (0.12%) (0.09%) 0.13%
Return on Tangible Assets
14.97% 13.69% 12.38% 18.93% 11.51% 31.16% 50.21% 26.29% 21.24% 10.63%
Average Days of Receivables
13.13 19.81 19.86 19.55 30.83 36.27 41.99 35.77 31.45 32.20
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
34.46% 28.67% 23.94% 22.92% 25.08% 28.98% 22.60% 15.70% 17.69% 18.76%
Intangible Assets out of Total Assets
0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Share Based Compensation of Revenue
4.16% 2.06% 2.05% 3.02% 2.75% 3.36% 2.74% 1.91% 2.15% 2.93%
Graham Net Nets
(13.61) (10.52) (12.01) (10.41) (13.82) (11.08) (12.66) (9.53) (9.08) (8.77)
Graham Number
25.74 24.56 24.29 26.99 21.03 27.92 37.34 22.66 22.98 23.06
Earnings Yield
6.94% 7.17% 7.20% 7.08% 5.91% 6.34% 14.96% 5.06% 5.86% 6.44%
Free Cash Flow Yield
10.57% (14.20%) 16.11% 4.32% 19.20% (13.21%) 6.93% 8.81% 13.78% 12.86%
Revenue per Share
3.29 3.39 4.18 4.28 4.03 4.09 4.79 6.62 6.09 5.27
Operating CF per Share
2.33 (0.95) 2.21 (0.05) 3.71 (3.46) 0.70 1.71 2.02 2.80
Capex per Share
(0.07) (2.00) 0.97 1.12 0.00 0.25 0.58 0.16 0.59 (0.48)
Free Cash Flow per Share
2.27 (2.95) 3.18 1.07 3.71 (3.21) 1.28 1.86 2.61 2.32
Cash per Share
2.73 1.61 1.84 2.06 2.56 1.13 1.25 1.01 1.73 1.93
Shareholders Equity per Share
19.12 17.64 18.47 18.39 17.24 22.50 22.37 21.33 21.15 20.38
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.12 17.64 18.47 18.39 17.24 22.50 22.37 21.33 21.15 20.38
Free Cash Flow
540.67 (765.03) 842.57 299.83 1,044.93 (918.04) 392.22 577.08 835.47 809.75
Working Capital
480.84 280.90 330.56 426.11 611.30 248.48 251.66 219.40 287.18 337.58
Capital Expenditures
(15.96) (518.19) 257.10 313.03 (0.62) 71.94 178.48 48.48 188.89 (168.10)
Net Current Asset Value
(72,017.22) (57,896.07) (62,814.05) (72,267.20) (75,192.79) (76,978.33) (71,656.56) (62,382.73) (55,067.96) (55,220.64)
EV/EBIT
81.20 90.26 117.72 108.85 102.06 130.63 134.45 0.00 0.00 480.15
Capex to Sales
0.02 0.59 (0.23) (0.26) 0.00 (0.06) (0.12) (0.02) (0.10) 0.09
Net Profit Margin
46.28% 45.55% 34.78% 42.60% 29.19% 37.68% 58.33% 16.23% 18.12% 21.82%
Price to Operating Income
39.64 38.04 39.72 41.68 31.69 38.38 29.51 0.00 0.00 109.10
Other line items
Depreciation/Fixed assets
0.02 0.03 0.04 0.05 0.04 0.05 0.02 0.04 0.03 0.02
Cash ROIC
(12.16%) (22.32%) (13.62%) (13.05%) (6.66%) (9.07%) (4.46%) (1.96%) (2.95%) (8.27%)
Accounts Receivable Turnover
25.09 23.16 20.52 19.23 14.20 11.03 10.29 11.10 10.56 11.16
Accounts Payable Turnover
1.67 2.03 2.66 2.94 2.57 2.81 3.44 5.00 3.84 2.86
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
244.40 173.28 148.43 122.50 140.48 124.36 129.73 72.32 113.55 136.35
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
31.27 37.99 54.05 62.22 80.03 106.12 142.39 184.69 184.32 165.22
Average Payables
177.47 191.63 201.39 214.83 209.43 198.27 244.35 296.22 364.01 467.17
Average Assets
81,477.31 70,098.78 65,601.87 73,152.40 79,457.93 82,361.96 81,446.77 74,273.67 66,030.35 62,869.93
Average Common Equity
4,365.51 4,569.64 4,739.70 5,018.60 4,999.80 5,648.23 6,634.90 6,722.28 6,687.71 6,946.08

Fold the line items

Columns are period end dates