Stag Industrial, Inc. STAG

36.79 (0.50) (1.34%) as of 25 Sep
Market cap
$7.2B
P/E
28.3×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
98.79 123.18 31.90 92.85 23.73 42.44 32.35 36.66 32.52 25.18
P/S ratio
6.69 8.06 7.33 9.75 9.64 13.94 8.80 10.08 8.03 8.13
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 107.48 0.00 0.00
P/Operating CF
44.21 57.69 52.33 67.75 66.77 96.13 64.21 77.90 58.71 65.75
P/B ratio
1.82 1.92 1.61 1.73 1.73 2.31 1.67 2.07 1.75 1.87
Price to Tangible BV
2.67 2.55 2.05 2.18 2.12 2.77 1.96 2.37 1.99 2.10
EV/Sales
10.75 11.86 11.04 13.77 13.12 17.85 12.56 13.76 11.93 11.86
EV/EBITDA
17.74 17.35 15.84 19.41 18.09 24.79 17.26 18.90 16.48 16.26
EV/Operating CF
19.80 22.04 19.60 23.96 21.58 29.85 21.28 24.90 19.88 21.63
EV/FCF
(12.81) (8.68) (12.75) (5.65) (24.30) (11.39) (139.13) 146.68 (33.89) (300.08)
Quick Ratio
1.33 1.43 1.42 1.29 1.41 1.53 1.46 1.81 1.37 1.90
Current Ratio
1.33 1.43 1.42 1.29 1.41 1.53 1.46 1.81 1.37 1.90
Net Debt/EBITDA
6.69 5.56 5.33 5.67 4.80 5.42 5.17 5.05 5.39 5.12
Debt/Assets
47.40% 43.79% 42.74% 39.50% 36.30% 38.03% 40.40% 41.76% 44.33% 45.15%
Debt/Equity
0.97 0.83 0.79 0.70 0.61 0.65 0.72 0.76 0.86 0.89
Asset Turnover
0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.12 0.12
Operating CF/Net income
6.71 7.67 2.40 5.33 1.49 1.79 2.18 2.03 2.43 1.70
Capex/Depreciation
(2.63) (3.69) (2.92) (6.43) (2.53) (5.06) (1.63) (1.17) (2.50) (1.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.47% 1.93% 5.76% 2.26% 7.89% 6.18% 5.20% 5.58% 5.42% 7.59%
ROA
0.99% 0.87% 2.85% 1.21% 4.44% 3.58% 2.96% 3.09% 2.88% 3.89%
ROIC
0.60% 1.23% 1.53% 1.53% 1.85% 1.83% 2.14% 2.46% 2.52% 2.90%
Return on Tangible Assets
1.10% 0.93% 3.09% 1.24% 4.85% 3.69% 3.30% 3.44% 3.09% 4.19%
Average Days of Receivables
36.79 40.73 43.92 51.78 58.74 60.77 64.14 66.15 64.86 67.57
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.35% 11.08% 9.70% 8.85% 8.29% 8.65% 7.14% 6.71% 6.41% 6.14%
Intangible Assets out of Total Assets
0.13 0.12 0.11 0.11 0.11 0.10 0.08 0.07 0.06 0.05
Share Based Compensation of Revenue
3.89% 3.17% 2.54% 2.45% 2.42% 2.66% 1.84% 1.62% 1.53% 1.50%
Graham Net Nets
(0.64) (0.50) (0.53) (0.44) (0.39) (0.30) (0.45) (0.38) (0.51) (0.48)
Graham Number
8.40 8.36 16.45 11.82 23.20 22.98 20.86 21.55 21.29 25.41
Earnings Yield
1.01% 0.81% 3.14% 1.08% 4.21% 2.36% 3.09% 2.73% 3.08% 3.97%
Free Cash Flow Yield
(12.53%) (16.96%) (11.82%) (25.02%) (5.60%) (11.24%) (1.03%) 0.93% (4.38%) (0.49%)
Revenue per Share
3.54 3.36 3.39 3.24 3.25 3.44 3.68 3.93 4.21 4.52
Operating CF per Share
1.92 1.81 1.91 1.86 1.98 2.06 2.17 2.17 2.53 2.48
Capex per Share
(4.89) (6.41) (4.85) (9.76) (3.73) (7.45) (2.50) (1.80) (4.01) (2.66)
Free Cash Flow per Share
(2.97) (4.60) (2.94) (7.90) (1.75) (5.39) (0.33) 0.37 (1.48) (0.18)
Cash per Share
0.31 0.31 0.22 0.09 0.14 0.14 0.15 0.12 0.21 0.54
Shareholders Equity per Share
15.10 15.75 16.15 18.85 18.62 20.76 19.35 19.12 19.37 19.65
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
15.10 15.75 16.15 18.85 18.62 20.76 19.35 19.12 19.37 19.65
Free Cash Flow
(209.91) (411.59) (303.96) (990.33) (261.06) (881.15) (59.33) 66.39 (270.07) (33.40)
Working Capital
11.64 18.52 19.27 15.72 28.37 40.32 44.93 66.99 46.94 121.94
Capital Expenditures
(345.70) (573.69) (501.73) (1,223.68) (554.98) (1,217.31) (447.26) (324.71) (730.36) (496.78)
Net Current Asset Value
(1,072.20) (1,208.63) (1,368.12) (1,731.30) (1,823.46) (2,322.87) (2,584.51) (2,687.50) (3,130.48) (3,279.70)
EV/EBIT
134.87 70.83 53.21 57.16 48.19 61.19 40.56 40.98 34.80 31.62
Capex to Sales
1.38 1.91 1.43 3.01 1.15 2.17 0.68 0.46 0.95 0.59
Net Profit Margin
8.09% 7.02% 23.47% 10.79% 40.69% 33.47% 27.09% 27.21% 24.63% 32.34%
Price to Operating Income
84.00 48.12 35.32 40.46 35.40 47.81 28.42 30.03 23.43 21.67
Other line items
Depreciation/Fixed assets
0.07 0.07 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Cash ROIC
(79.37%) (80.09%) (81.24%) (81.83%) (83.02%) (83.71%) (82.99%) (84.48%) (85.01%) (84.56%)
Accounts Receivable Turnover
10.72 10.24 9.26 8.13 7.14 6.56 6.29 5.81 5.80 5.77
Accounts Payable Turnover
1.75 1.61 1.56 1.52 1.45 1.48 1.45 1.55 1.47 1.31
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
241.57 250.03 240.65 260.90 284.97 258.49 282.74 217.42 298.95 287.62
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
23.35 29.41 37.92 49.91 67.69 85.70 104.55 121.89 132.32 146.41
Average Payables
30.53 39.30 44.36 49.62 61.75 73.12 86.92 90.26 104.98 131.10
Average Assets
2,043.97 2,433.41 2,891.60 3,633.59 4,428.65 5,262.95 6,009.12 6,234.22 6,558.40 7,020.70
Average Common Equity
820.39 1,093.62 1,429.97 1,941.76 2,492.47 3,044.82 3,425.88 3,452.00 3,487.46 3,600.07

Fold the line items

Columns are period end dates