Sunday 18 October 2026 Export SRZN’s income statement to Excel — free account

Surrozen, Inc.

Surrozen, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 million, down 67.4% from fiscal 2024. In the quarter to June 2026, revenue grew 408.7%, EPS grew 7.84% and free cash flow fell 21.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

23.44 1.63 −6.50%

Follow SRZN

Alert me

Market cap: $294.7M
P/E: 0.0×
Fwd P/E: −1.7×
Dividend yield: —
F-score: n/a
Altman Z: −7.50
Beneish M: −14.31
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	—	—	—	0.00	—	0.00	0.00
P/S ratio Full definition →	—	—	—	0.00	—	0.00	48.61
Altman Z-Score Full definition →	—	—	—	(2.43)	—	(8.61)	(7.50)
P/FCF ratio Full definition →	—	—	—	0.00	—	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	—	—	—	1.35	—	(18.77)	(15.54)
P/Operating CF Full definition →	—	—	—	(95.04)	—	12.09	(29.08)
Beneish M-Score Full definition →	—	—	—	—	—	—	(14.31)
P/B ratio Full definition →	—	—	—	0.26	—	0.00	0.00
Price to Tangible BV Full definition →	—	—	—	0.26	—	0.00	0.00
EV/Sales Full definition →	—	—	—	0.00	—	0.00	22.94
EV/EBITDA Full definition →	—	—	—	1.03	—	0.00	0.00
EV/Operating CF Full definition →	—	—	—	1.28	—	(0.43)	(2.64)
EV/FCF Full definition →	—	—	—	1.26	—	(0.43)	(2.63)
Quick Ratio Full definition →	—	6.76	7.50	8.00	5.34	5.07	9.01
Current Ratio Full definition →	—	6.90	7.75	8.35	5.75	5.32	9.22
Net Debt/EBITDA Full definition →	—	1.59	1.95	1.79	0.81	1.43	2.15
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	—	0.00	0.00	0.11	0.00	0.23	0.05
Operating CF/Net income Full definition →	—	0.89	0.89	1.23	0.94	0.28	0.13
Capex/Depreciation Full definition →	—	(0.45)	(0.58)	(0.35)	(0.34)	(0.02)	(0.24)
ROE Full definition →	—	(32.72%)	(69.62%)	(38.78%)	(75.55%)	(767.91%)	231.45%
ROA Full definition →	—	(105.43%)	(54.86%)	(31.78%)	(63.52%)	(134.46%)	(328.86%)
ROIC Full definition →	—	0.00%	(433.10%)	(17,001.15%)	(1,512.29%)	0.00%	0.00%
Return on Tangible Assets Full definition →	—	(67.07%)	(56.68%)	(47.88%)	(119.72%)	(197.53%)	(294.93%)
Average Days of Receivables Full definition →	—	—	—	57.76	0.00	87.05	21.83
Research and Development Expense of Revenue Full definition →	—	0.00%	0.00%	296.10%	0.00%	198.33%	844.55%
Selling, General and Administrative Expense of Revenue Full definition →	—	0.00%	0.00%	158.61%	0.00%	141.36%	466.03%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	36.14%	0.00%	38.61%	110.30%
Graham Net Nets Full definition →	—	—	—	3.48	—	(0.73)	(1.15)
Graham Number Full definition →	—	—	—	0.00	—	59.75	137.30
Earnings Yield Full definition →	—	—	—	(185.18%)	—	(151.71%)	(147.65%)
Free Cash Flow Yield Full definition →	—	—	—	(230.31%)	—	(41.94%)	(17.97%)
Revenue per Share Full definition →	—	0.00	0.00	5.40	0.00	3.63	0.47
Operating CF per Share Full definition →	—	(27.31)	(29.64)	(19.08)	(20.00)	(6.01)	(4.04)
Capex per Share Full definition →	—	(0.82)	(0.77)	(0.31)	(0.20)	(0.01)	(0.02)
Free Cash Flow per Share Full definition →	—	(28.13)	(30.41)	(19.39)	(20.20)	(6.02)	(4.06)
Cash per Share Full definition →	—	46.16	61.85	32.77	17.86	11.78	11.93
Shareholders Equity per Share Full definition →	—	44.39	66.61	32.84	18.80	(7.29)	(25.11)
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	44.39	66.61	32.84	18.80	(7.29)	(25.11)
Free Cash Flow Full definition →	—	(29.97)	(50.08)	(44.87)	(40.76)	(17.65)	(30.37)
Working Capital Full definition →	—	42.95	91.62	71.57	33.98	31.62	81.63
Capital Expenditures Full definition →	—	(0.87)	(1.27)	(0.73)	(0.40)	(0.03)	(0.13)
Net Current Asset Value Full definition →	—	35.46	77.72	67.87	32.99	(30.91)	(194.93)
EV/EBIT Full definition →	—	—	—	1.27	—	0.00	0.00
Capex to Sales Full definition →	—	0.00	0.00	0.06	0.00	0.00	0.04
Price to Operating Income Full definition →	—	—	—	0.00	—	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.33	0.45	0.57	0.60	2.57	1.24
Cash ROIC Full definition →	—	(31.07%)	(23.67%)	(29.55%)	(55.10%)	(133.89%)	30.83%
Accounts Receivable Turnover Full definition →	—	—	—	0.00	0.00	4.54	2.53
Accounts Payable Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	—	0.00	0.00	0.00	—	—	—
Average Days of Payables Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	—	—	—
Average Receivables Full definition →	—	—	—	—	2.07	2.35	1.37
Average Payables Full definition →	—	2.25	2.25	1.69	0.59	0.42	0.52
Average Assets Full definition →	—	31.03	99.62	113.30	67.76	47.27	73.60
Average Common Equity Full definition →	—	99.98	78.50	92.85	56.97	8.28	(104.57)

Fold the line items

Columns are period end dates

Stockrow Weekly