Saturday 17 October 2026 Export SPWR’s income statement to Excel — free account

CSLM Acquisition Corp.

CSLM Acquisition Corp.’s revenue for fiscal 2025 (year ended December 2025) was $300.0 million, up 175.9% from fiscal 2024. In the quarter to June 2026, revenue fell 17.0%, EPS grew 117.9%, free cash flow fell 499.7% and total debt fell 16.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

0.25 0.01 −3.85%

Follow SPWR

Alert me

Market cap: $84.2M
P/E: 0.0×
Fwd P/E: −3.2×
Dividend yield: —
F-score: 5/9
Altman Z: −1.74
Beneish M: −1.21
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	5	5
P/E ratio Full definition →	—	—	—	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	—	—	—	—	(13.92)	(4.37)	(1.74)
P/S ratio Full definition →	—	—	—	0.00	0.43	1.10	0.46
Altman Z″-Score (non-manufacturers) Full definition →	—	—	—	(1.08)	(42.44)	(12.16)	(8.35)
P/FCF ratio Full definition →	—	—	—	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	—	—	—	—	(7.66)	(2.01)	(1.21)
P/Operating CF Full definition →	—	—	—	(15.89)	(3.23)	(4.67)	(65.81)
P/B ratio Full definition →	—	—	—	2.16	0.00	0.00	0.00
Price to Tangible BV Full definition →	—	—	—	2.16	0.00	0.00	0.00
EV/Sales Full definition →	—	—	—	0.00	0.92	2.33	0.95
EV/EBITDA Full definition →	—	—	—	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	—	—	—	(8.53)	(1.37)	(4.63)	(18.61)
EV/FCF Full definition →	—	—	—	(8.53)	(1.33)	(4.53)	(17.30)
Quick Ratio Full definition →	—	0.00	0.11	0.53	0.26	0.49	0.50
Current Ratio Full definition →	—	1.18	0.39	0.92	0.35	1.20	0.73
Net Debt/EBITDA Full definition →	—	0.00	0.07	(1.98)	0.05	(2.21)	(60.25)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	19.71%	0.00%	100.94%	65.54%
Debt/Equity Full definition →	—	0.00	0.00	0.43	0.00	(1.50)	(1.75)
Asset Turnover Full definition →	—	0.00	0.00	0.23	0.64	1.13	1.56
Operating CF/Net income Full definition →	—	0.00	(0.40)	1.07	0.22	0.97	0.34
Capex/Depreciation Full definition →	—	—	—	(2.33)	(2.12)	(0.13)	0.00
Interest Coverage Full definition →	—	—	(35.78)	(4.24)	(3.73)	(4.22)	(1.07)
ROE Full definition →	—	0.00%	(46.83%)	(70.72%)	(1,893.74%)	64.76%	48.33%
ROA Full definition →	—	(8.61%)	2.96%	(10.26%)	(195.68%)	(58.87%)	(23.52%)
ROIC Full definition →	—	(17.63%)	0.00%	(9.07%)	0.00%	(122.64%)	(28.86%)
Return on Tangible Assets Full definition →	—	(28.21%)	(325.01%)	2,132.92%	401.62%	(260.71%)	122.92%
Average Days of Receivables Full definition →	—	—	—	152.19	109.48	86.74	82.52
Research and Development Expense of Revenue Full definition →	—	—	—	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	—	—	—	61.65%	80.06%	99.33%	52.05%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.25	0.47
Share Based Compensation of Revenue Full definition →	—	—	—	0.65%	3.84%	2.82%	3.50%
Graham Net Nets Full definition →	—	—	—	(0.30)	(2.30)	(1.23)	(1.60)
Graham Number Full definition →	—	—	—	0.00	27.61	5.28	3.42
Earnings Yield Full definition →	—	—	—	(12.96%)	(717.62%)	(47.31%)	(31.98%)
Free Cash Flow Yield Full definition →	—	—	—	(13.85%)	(161.22%)	(46.78%)	(12.05%)
Revenue per Share Full definition →	—	0.00	0.00	2.95	3.54	1.63	3.44
Operating CF per Share Full definition →	—	0.00	(0.24)	(1.40)	(2.37)	(0.82)	(0.18)
Capex per Share Full definition →	—	0.00	0.00	(0.07)	(0.08)	(0.02)	0.00
Free Cash Flow per Share Full definition →	—	0.00	(0.24)	(1.47)	(2.45)	(0.84)	(0.18)
Cash per Share Full definition →	—	0.00	0.03	0.20	0.10	0.20	0.11
Shareholders Equity per Share Full definition →	—	0.00	(2.60)	4.67	(3.11)	(1.46)	(1.03)
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	0.00	(2.60)	4.67	(3.11)	(1.46)	(1.03)
Free Cash Flow Full definition →	—	—	(2.04)	(33.03)	(60.59)	(55.82)	(15.33)
Working Capital Full definition →	—	0.02	(1.58)	(4.86)	(71.43)	16.16	(41.79)
Capital Expenditures Full definition →	—	—	—	(1.51)	(1.97)	(1.16)	—
Net Current Asset Value Full definition →	—	0.02	(367.14)	(67.65)	(86.39)	(146.40)	(218.48)
EV/EBIT Full definition →	—	—	—	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	—	—	—	0.02	0.02	0.01	0.00
Price to Operating Income Full definition →	—	—	—	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	—	—	0.19	0.22	1.56	5.00
Cash ROIC Full definition →	—	0.00%	9.43%	(21.35%)	81.63%	(90.51%)	(19.76%)
Accounts Receivable Turnover Full definition →	—	—	—	0.00	3.25	4.17	6.41
Accounts Payable Turnover Full definition →	—	—	0.00	5.47	5.06	6.56	9.98
Inventory Turnover Full definition →	—	—	—	0.00	8.67	5.50	12.90
Average Days of Payables Full definition →	—	0.00	0.00	113.26	68.59	42.07	56.08
Days of Inventory on Hand Full definition →	—	—	—	102.18	15.98	116.55	9.35
Average Receivables Full definition →	—	—	—	—	27.00	26.06	46.83
Average Payables Full definition →	—	—	1.34	8.53	13.80	10.55	17.11
Average Inventory Full definition →	—	—	—	—	8.06	12.58	13.24
Average Assets Full definition →	—	0.06	173.17	287.20	137.75	95.89	192.83
Average Common Equity Full definition →	—	—	(10.95)	41.68	14.23	(87.18)	(93.84)

Fold the line items

Columns are period end dates

Stockrow Weekly