S&P INDL SPIN.

 — 
Market cap
—
P/E
—
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22
Current Ratio
1.11 0.82 0.71 0.54 0.51 88.01 18.51
Net Debt/EBITDA
(1.61) (3.64) (2.56) 3.03 0.13 1.49 0.23
Debt/Assets
29.06% 33.12% 46.06% 92.23% 0.00% 0.00% 0.00%
Debt/Equity
0.47 0.57 0.94 21.84 0.00 0.00 0.00
Asset Turnover
0.44 0.44 0.50 0.09 0.24 0.00 0.04
Operating CF/Net income
(0.26) 0.34 0.18 (0.39) (1.50) (0.13) 0.97
Capex/Depreciation
0.00 (0.36) 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(24.29%) (16.13%) (33.71%) (188.45%) 299.50% (2.94%) (8.20%)
ROA
(15.54%) (9.72%) (18.20%) (70.76%) (41.16%) (43.95%) (132.80%)
ROIC
(11.73%) (6.14%) (12.11%) 5.84% 0.00% (1,739.02%) (33,664.06%)
Return on Tangible Assets
(307.65%) 163.80% 155.49% 334.22% 119.73% (29.51%) (406.81%)
Average Days of Receivables
240.54 212.08 206.82 837.37 492.75 — 0.00
Research and Development Expense of Revenue
1.89% 0.54% 0.00% 0.00% 294.77% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
98.59% 87.56% 97.66% 0.00% 0.00% 0.00% 3,389.31%
Intangible Assets out of Total Assets
0.04 0.04 0.05 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% — 0.00%
Graham Number
0.00 0.00 0.00 0.00 0.06 — 0.00
Free Cash Flow per Share
0.01 (0.01) (0.01) 0.03 0.02 0.00 0.00
Cash per Share
0.01 0.00 0.00 0.01 0.00 0.02 0.00
Shareholders Equity per Share
0.13 0.12 0.08 0.00 (0.01) 0.02 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.13 0.12 0.08 0.00 (0.01) 0.02 0.00
Free Cash Flow
0.20 (0.14) (0.12) 0.64 0.45 0.04 (0.79)
Working Capital
0.19 (0.29) (0.51) (0.51) (0.26) 0.97 0.20
Capital Expenditures
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Current Asset Value
0.19 (0.29) (0.51) (0.51) (0.26) 0.97 0.20
Other line items
Quick Ratio
1.00 0.70 0.63 0.53 0.51 88.01 17.34
Depreciation/Fixed assets
1.19 0.23 0.33 8.74 1.31 0.00 0.00
Cash ROIC
3.34% (4.92%) (6.10%) 49.66% (210.93%) 1.81% (198.74%)
Accounts Receivable Turnover
1.57 1.50 1.73 0.28 0.48 — 0.00
Accounts Payable Turnover
7.66 7.62 9.00 1.97 0.00 0.00 0.00
Inventory Turnover
5.31 2.97 4.14 0.00 — — —
Average Days of Payables
42.37 44.68 42.24 130.54 0.00 0.00 0.00
Days of Inventory on Hand
97.41 128.18 64.58 0.00 — — —
Revenue per Share
0.11 0.09 0.09 0.01 0.01 0.00 0.00
Operating CF per Share
0.01 (0.01) (0.01) 0.03 0.02 0.00 0.00
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
1.35 1.24 1.06 0.76 0.36 — —
Average Payables
0.09 0.08 0.07 0.06 0.04 0.04 0.02
Average Inventory
0.13 0.19 0.16 — — — —
Average Assets
4.86 4.18 3.69 2.28 0.72 0.65 0.61
Average Common Equity
3.11 2.52 1.99 0.86 (0.10) 9.68 9.90
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
(35.70%) (21.87%) (36.59%) (770.11%) (172.91%) 0.00% (3,099.24%)

Fold the line items

Columns are period end dates