The Sherwin-Williams Company

SHW Basic Materials Specialty Chemicals

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS grew 13.8%, free cash flow grew 33.7% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for twenty-five consecutive years, revenue growth for ten.

335.20 1.72 −0.51%
Market cap
$81.8B
P/E
30.6×
Fwd P/E
28.0×
Dividend yield
0.95%
F-score
6/9
Altman Z
3.67
Beneish M
−2.50
Dividend safety
89/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

23,275.60 23,574.30 23,935.50 24,410.30
Cost of Revenue
11,899.50 12,058.80 12,198.60 12,453.70
Gross Profit
11,376.10 11,515.50 11,736.90 11,956.60
SG&A Expenses
7,643.70 7,684.80 7,858.00 7,947.20
Operating Income
3,732.40 3,830.70 3,878.90 4,009.40
Non-operating Income/Expense
(411.80) (492.50) (519.70) (523.40)
Non-operating Interest Expenses
431.90 465.00 492.80 516.30
EBT
3,314.80 3,338.20 3,365.00 3,491.80
Income Tax Provision
743.00 769.70 765.70 803.60
Income after Tax
2,571.80 2,568.50 2,599.30 2,688.20
Dividends (Preferred)
— — 0.00 —
Net Income Common
2,571.80 2,568.50 2,599.30 2,688.20
EPS (Basic)
10.36 10.38 10.54 10.96
EPS (Diluted)
10.25 10.27 10.42 10.85
Shares (Basic, Weighted)
248.75 247.90 246.98 245.85
Shares (Diluted, Weighted)
251.73 250.80 249.70 248.38
Gross Margin
48.88% 48.85% 49.04% 48.98%
EBIT Margin
16.04% 16.25% 16.21% 16.43%
EBT margin
14.24% 14.16% 14.06% 14.30%
Net Profit Margin
11.05% 10.90% 10.86% 11.01%
Free Cash Flow Margin
10.43% 11.30% 12.18% 13.23%
EBITDA
4,484.70 4,611.60 4,688.40 4,848.60
EBIT
3,732.40 3,830.70 3,878.90 4,009.40
EPS (Diluted, from Cont. Ops)
10.25 10.26 10.42 10.84
EPS (Diluted, Consolidated)
10.25 10.26 10.42 10.84
EPS (Basic, Consolidated)
10.36 10.37 10.53 10.95
Shares (Diluted, Average)
251.50 250.40 249.30 247.98
EPS (Basic, from Continuous Ops)
10.36 10.37 10.53 10.95
Income from Continuous Operations
2,571.80 2,568.50 2,599.30 2,688.20
Consolidated Net Income/Loss
2,571.80 2,568.50 2,599.30 2,688.20
EBITDA Margin
19.27% 19.56% 19.59% 19.86%
Operating Cash Flow Margin
14.15% 14.64% 15.26% 15.92%

Fold the line items

In millions of $ except per-share values · columns are period end dates