The Sherwin-Williams Company

SHW Basic Materials Specialty Chemicals

The Sherwin-Williams Company’s revenue for fiscal 2025 (year ended December 2025) was $23.6 billion, up 2.06% from fiscal 2024. In the quarter to June 2026, revenue grew 7.52%, EPS grew 13.8%, free cash flow grew 33.7% and total debt rose 13.0%, each against the same quarter a year earlier. Member of the S&P 500 and Dow Jones; dividend growth for twenty-five consecutive years, revenue growth for ten.

335.20 1.72 −0.51%
Market cap
$81.8B
P/E
30.6×
Fwd P/E
28.0×
Dividend yield
0.95%
F-score
6/9
Altman Z
3.67
Beneish M
−2.50
Dividend safety
89/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
843.60 534.70 476.80 833.10

+8 more quarters

Depreciation & Amortization
221.10 218.20 209.50 190.40
Non Cash Items (Other)
141.70 144.60 294.30 236.20
Change in other assets and liabilities
125.40 (763.90) 252.30 56.90
Other operating activities
15.70 5.50 (7.80) (9.00)
Operating Cash Flow
1,347.50 139.10 1,092.50 1,307.60
Capital expenditures
(102.80) (138.30) (219.70) (196.40)
Net Aquisitions
(64.90) — (1,092.00) 2.10
Other investing activities
(40.00) (32.20) 1,140.10 (1,143.10)
Investing cash flow
(207.70) (170.50) (171.60) (1,337.40)
Repayment/Issuance of Debt (Net)
373.10 830.90 (646.60) 825.90
Equity Repurchase (Common, Net)
(1,243.40) (528.00) (95.90) (600.30)
Dividends Paid (Total)
(197.50) (197.10) (195.80) (195.70)
Other financial activities
3.80 (58.20) (4.00) (23.40)
Financing cash flow
(1,064.00) 47.60 (942.30) 6.50
Exchange Rate Adjustment
0.80 (6.50) (12.90) (5.00)
Change in Cash
76.60 9.70 (34.30) (28.30)
Beginning Cash
0.00 207.20 0.00 0.00
Ending Cash
76.60 216.90 (34.30) (28.30)
Stock Based Compensation
27.80 29.50 32.00 30.90
Dividends Paid (Common)
(197.50) (197.10) (195.80) (195.70)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
125.40 (763.90) 119.70 56.90
Issuance/Purchase of Shares
(1,243.40) (528.00) (95.90) (600.30)

Fold the line items

In millions of $ except per-share values · columns are period end dates