Sunstone Hotel Investors, Inc. SHO

11.19 0.05 0.45% as of 25 Sep
Market cap
$2.1B
P/E
50.9×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
223.50 84.57 11.56 26.97 195.50 0.00 25.78 12.39 27.82 28.59
P/S ratio
1.80 2.64 2.24 2.20 4.98 9.13 2.82 2.54 3.10 2.79
P/FCF ratio
13.62 0.00 4.89 51.60 0.00 0.00 13.95 6.38 22.68 22.55
P/Operating CF
47.26 78.33 75.20 33.63 127.07 (83.22) 39.13 34.28 48.47 56.00
P/B ratio
1.04 1.31 1.17 1.11 1.30 1.29 1.29 1.17 1.55 1.42
Price to Tangible BV
1.04 1.31 1.17 1.11 1.30 1.29 1.29 1.17 1.55 1.42
EV/Sales
2.57 3.37 2.57 2.92 5.82 10.41 2.85 2.65 3.48 3.06
EV/EBITDA
11.06 14.08 9.77 11.30 52.66 0.00 10.70 9.03 11.65 10.07
EV/Operating CF
13.55 17.90 12.77 12.72 104.45 (23.89) 10.93 10.07 13.52 12.66
EV/FCF
19.38 (14.05) 5.60 68.46 (13.76) (931.98) 14.13 6.68 25.40 24.75
Quick Ratio
2.55 2.79 6.70 2.27 1.09 4.68 2.77 3.85 2.45 1.17
Current Ratio
2.94 3.15 7.03 2.59 1.61 4.79 2.81 3.90 3.00 1.39
Net Debt/EBITDA
3.29 3.05 1.24 2.78 7.57 (1.40) 0.13 0.40 1.25 0.90
Debt/Assets
30.31% 27.07% 25.86% 26.36% 19.36% 25.39% 23.08% 25.13% 26.03% 20.38%
Debt/Equity
0.47 0.40 0.38 0.39 0.26 0.36 0.35 0.37 0.39 0.30
Asset Turnover
0.31 0.29 0.32 0.30 0.17 0.08 0.28 0.30 0.31 0.31
Operating CF/Net income
21.49 6.08 1.03 2.87 2.08 0.28 2.37 1.28 2.31 2.43
Capex/Depreciation
(0.39) (2.80) 1.81 (1.22) (1.69) 0.76 (0.30) 0.98 (0.82) (0.83)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.49% 1.51% 10.45% 3.88% 0.71% (19.28%) 4.96% 9.67% 5.60% 5.17%
ROA
0.28% 0.90% 6.18% 2.39% 0.45% (12.09%) 3.11% 6.07% 3.49% 3.11%
ROIC
1.77% 1.78% 2.98% 2.19% (2.07%) (10.13%) 3.23% 3.99% 3.85% 4.13%
Return on Tangible Assets
0.29% 0.93% 6.30% 2.45% 0.48% (14.88%) 3.55% 6.41% 3.69% 3.56%
Average Days of Receivables
12.80 13.74 11.55 16.85 20.60 11.67 11.52 10.66 10.46 12.07
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.13% 29.73% 28.63% 29.00% 40.65% 66.66% 26.74% 25.94% 25.94% 26.22%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.48) (0.32) (0.20) (0.38) (0.20) (0.19) (0.12) (0.12) (0.15) (0.19)
Graham Number
2.78 5.33 13.85 8.17 3.50 0.00 11.44 16.24 12.06 11.50
Earnings Yield
0.45% 1.18% 8.65% 3.71% 0.51% (16.95%) 3.88% 8.07% 3.59% 3.50%
Free Cash Flow Yield
7.34% (9.09%) 20.44% 1.94% (8.49%) (0.12%) 7.17% 15.67% 4.41% 4.43%
Revenue per Share
4.96 4.49 4.80 4.29 2.35 1.24 4.94 5.13 5.38 5.53
Operating CF per Share
0.94 0.84 0.96 0.98 0.13 (0.54) 1.29 1.35 1.38 1.34
Capex per Share
(0.30) (1.92) 1.24 (0.80) (1.13) 0.53 (0.21) 0.69 (0.62) (0.67)
Free Cash Flow per Share
0.64 (1.07) 2.20 0.19 (1.00) (0.01) 1.08 2.04 0.76 0.67
Cash per Share
0.96 0.89 2.40 0.74 0.75 1.93 3.83 3.82 2.52 2.04
Shareholders Equity per Share
10.04 10.43 10.54 9.81 10.36 9.68 11.61 12.00 11.64 11.78
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
10.04 10.43 10.54 9.81 10.36 9.68 11.61 12.00 11.64 11.78
Free Cash Flow
123.79 (216.33) 452.49 39.59 (215.24) (2.91) 243.75 460.56 168.18 144.74
Working Capital
167.29 165.28 472.91 139.13 106.34 344.35 588.18 675.75 485.57 158.82
Capital Expenditures
(57.97) (386.71) 254.36 (169.79) (243.61) 113.80 (47.17) 155.27 (138.61) (143.04)
Net Current Asset Value
(830.98) (760.48) (431.40) (770.99) (519.18) (461.19) (384.17) (353.19) (547.51) (639.78)
EV/EBIT
32.53 38.80 21.33 27.77 0.00 0.00 23.16 16.91 22.25 19.30
Capex to Sales
0.06 0.43 (0.26) 0.19 0.48 (0.42) 0.04 (0.13) 0.12 0.12
Net Profit Margin
0.88% 3.09% 19.54% 8.01% 2.68% (155.85%) 11.02% 20.50% 11.10% 9.94%
Price to Operating Income
22.86 30.39 18.63 20.93 0.00 0.00 22.87 16.16 19.86 17.58
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.05 0.05 0.05
Cash ROIC
(84.94%) (85.93%) (68.70%) (86.14%) (89.98%) (79.00%) (58.79%) (59.62%) (67.52%) (76.93%)
Accounts Receivable Turnover
28.33 27.74 26.92 25.76 27.30 12.24 32.30 34.06 32.46 33.33
Accounts Payable Turnover
6.19 6.51 5.76 5.26 4.20 3.84 11.79 12.97 12.21 12.55
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 347.56 325.37 317.59
Average Days of Payables
64.32 58.45 50.22 84.25 97.52 97.23 33.39 27.51 28.01 31.68
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.90 1.16 1.07
Average Receivables
33.89 32.66 36.65 35.41 18.65 21.89 34.53 34.03 36.78 35.68
Average Payables
57.93 50.57 61.07 60.72 42.51 36.47 33.02 31.12 33.96 33.15
Average Inventory
— — — — — — — 1.16 1.27 1.31
Average Assets
3,067.82 3,127.98 3,116.07 3,061.93 3,013.38 3,452.35 3,945.90 3,915.32 3,798.52 3,802.16
Average Common Equity
1,743.86 1,854.08 1,844.55 1,881.12 1,928.95 2,165.23 2,476.12 2,456.67 2,367.01 2,288.98

Fold the line items

Columns are period end dates