Sunstone Hotel Investors, Inc. SHO

11.19 0.05 0.45% as of 25 Sep
Market cap
$2.1B
P/E
50.9×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
28.59 27.82 12.39 25.78 0.00 195.50 26.97 11.56 84.57 223.50
P/S ratio
2.79 3.10 2.54 2.82 9.13 4.98 2.20 2.24 2.64 1.80
P/FCF ratio
22.55 22.68 6.38 13.95 0.00 0.00 51.60 4.89 0.00 13.62
P/Operating CF
56.00 48.47 34.28 39.13 (83.22) 127.07 33.63 75.20 78.33 47.26
P/B ratio
1.42 1.55 1.17 1.29 1.29 1.30 1.11 1.17 1.31 1.04
Price to Tangible BV
1.42 1.55 1.17 1.29 1.29 1.30 1.11 1.17 1.31 1.04
EV/Sales
3.06 3.48 2.65 2.85 10.41 5.82 2.92 2.57 3.37 2.57
EV/EBITDA
10.07 11.65 9.03 10.70 0.00 52.66 11.30 9.77 14.08 11.06
EV/Operating CF
12.66 13.52 10.07 10.93 (23.89) 104.45 12.72 12.77 17.90 13.55
EV/FCF
24.75 25.40 6.68 14.13 (931.98) (13.76) 68.46 5.60 (14.05) 19.38
Quick Ratio
1.17 2.45 3.85 2.77 4.68 1.09 2.27 6.70 2.79 2.55
Current Ratio
1.39 3.00 3.90 2.81 4.79 1.61 2.59 7.03 3.15 2.94
Net Debt/EBITDA
0.90 1.25 0.40 0.13 (1.40) 7.57 2.78 1.24 3.05 3.29
Debt/Assets
20.38% 26.03% 25.13% 23.08% 25.39% 19.36% 26.36% 25.86% 27.07% 30.31%
Debt/Equity
0.30 0.39 0.37 0.35 0.36 0.26 0.39 0.38 0.40 0.47
Asset Turnover
0.31 0.31 0.30 0.28 0.08 0.17 0.30 0.32 0.29 0.31
Operating CF/Net income
2.43 2.31 1.28 2.37 0.28 2.08 2.87 1.03 6.08 21.49
Capex/Depreciation
(0.83) (0.82) 0.98 (0.30) 0.76 (1.69) (1.22) 1.81 (2.80) (0.39)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.17% 5.60% 9.67% 4.96% (19.28%) 0.71% 3.88% 10.45% 1.51% 0.49%
ROA
3.11% 3.49% 6.07% 3.11% (12.09%) 0.45% 2.39% 6.18% 0.90% 0.28%
ROIC
4.13% 3.85% 3.99% 3.23% (10.13%) (2.07%) 2.19% 2.98% 1.78% 1.77%
Return on Tangible Assets
3.56% 3.69% 6.41% 3.55% (14.88%) 0.48% 2.45% 6.30% 0.93% 0.29%
Average Days of Receivables
12.07 10.46 10.66 11.52 11.67 20.60 16.85 11.55 13.74 12.80
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
26.22% 25.94% 25.94% 26.74% 66.66% 40.65% 29.00% 28.63% 29.73% 29.13%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.19) (0.15) (0.12) (0.12) (0.19) (0.20) (0.38) (0.20) (0.32) (0.48)
Graham Number
11.50 12.06 16.24 11.44 0.00 3.50 8.17 13.85 5.33 2.78
Earnings Yield
3.50% 3.59% 8.07% 3.88% (16.95%) 0.51% 3.71% 8.65% 1.18% 0.45%
Free Cash Flow Yield
4.43% 4.41% 15.67% 7.17% (0.12%) (8.49%) 1.94% 20.44% (9.09%) 7.34%
Revenue per Share
5.53 5.38 5.13 4.94 1.24 2.35 4.29 4.80 4.49 4.96
Operating CF per Share
1.34 1.38 1.35 1.29 (0.54) 0.13 0.98 0.96 0.84 0.94
Capex per Share
(0.67) (0.62) 0.69 (0.21) 0.53 (1.13) (0.80) 1.24 (1.92) (0.30)
Free Cash Flow per Share
0.67 0.76 2.04 1.08 (0.01) (1.00) 0.19 2.20 (1.07) 0.64
Cash per Share
2.04 2.52 3.82 3.83 1.93 0.75 0.74 2.40 0.89 0.96
Shareholders Equity per Share
11.78 11.64 12.00 11.61 9.68 10.36 9.81 10.54 10.43 10.04
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.78 11.64 12.00 11.61 9.68 10.36 9.81 10.54 10.43 10.04
Free Cash Flow
144.74 168.18 460.56 243.75 (2.91) (215.24) 39.59 452.49 (216.33) 123.79
Working Capital
158.82 485.57 675.75 588.18 344.35 106.34 139.13 472.91 165.28 167.29
Capital Expenditures
(143.04) (138.61) 155.27 (47.17) 113.80 (243.61) (169.79) 254.36 (386.71) (57.97)
Net Current Asset Value
(639.78) (547.51) (353.19) (384.17) (461.19) (519.18) (770.99) (431.40) (760.48) (830.98)
EV/EBIT
19.30 22.25 16.91 23.16 0.00 0.00 27.77 21.33 38.80 32.53
Capex to Sales
0.12 0.12 (0.13) 0.04 (0.42) 0.48 0.19 (0.26) 0.43 0.06
Net Profit Margin
9.94% 11.10% 20.50% 11.02% (155.85%) 2.68% 8.01% 19.54% 3.09% 0.88%
Price to Operating Income
17.58 19.86 16.16 22.87 0.00 0.00 20.93 18.63 30.39 22.86
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.05 0.05
Cash ROIC
(76.93%) (67.52%) (59.62%) (58.79%) (79.00%) (89.98%) (86.14%) (68.70%) (85.93%) (84.94%)
Accounts Receivable Turnover
33.33 32.46 34.06 32.30 12.24 27.30 25.76 26.92 27.74 28.33
Accounts Payable Turnover
12.55 12.21 12.97 11.79 3.84 4.20 5.26 5.76 6.51 6.19
Inventory Turnover
317.59 325.37 347.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
31.68 28.01 27.51 33.39 97.23 97.52 84.25 50.22 58.45 64.32
Days of Inventory on Hand
1.07 1.16 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
35.68 36.78 34.03 34.53 21.89 18.65 35.41 36.65 32.66 33.89
Average Payables
33.15 33.96 31.12 33.02 36.47 42.51 60.72 61.07 50.57 57.93
Average Inventory
1.31 1.27 1.16 — — — — — — —
Average Assets
3,802.16 3,798.52 3,915.32 3,945.90 3,452.35 3,013.38 3,061.93 3,116.07 3,127.98 3,067.82
Average Common Equity
2,288.98 2,367.01 2,456.67 2,476.12 2,165.23 1,928.95 1,881.12 1,844.55 1,854.08 1,743.86

Fold the line items

Columns are period end dates