Scilex Holding Company SCLX

4.89 (0.05) (1.01%) as of 25 Sep
Market cap
$34.8M
P/E
0.0×
Dec '17 Jan '20 Dec '20 Jan '21 Dec '21 Jan '22 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
— — 0.00 0.00 0.00 0.00 11.69 3.54 1.65 2.77
P/FCF ratio
— — 0.00 0.00 0.00 0.00 0.00 0.00 4.83 22.96
P/Operating CF
— — (2,848,373.08) (2,848,373.08) (29.72) (29.75) (613.22) (30.74) 36.85 (4.80)
P/B ratio
— — 198,015.24 198,015.24 0.00 0.00 12.27 0.00 0.00 0.00
Price to Tangible BV
— — 198,015.24 198,015.24 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
— — 0.00 0.00 0.00 0.00 11.67 6.14 2.22 5.19
EV/EBITDA
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
— — 0.00 0.00 (33.51) (33.54) (20.88) (13.87) 6.50 41.14
EV/FCF
— — 0.00 0.00 (33.51) (33.54) (20.87) (13.85) 6.51 42.97
Quick Ratio
— 0.17 0.17 0.11 0.11 0.52 0.52 0.15 0.11 0.05
Current Ratio
— 0.17 0.17 0.14 0.14 0.66 0.66 0.19 0.16 0.08
Net Debt/EBITDA
— (15.00) 0.00 (4.75) (5.35) 0.02 0.05 (1.20) (0.40) (0.27)
Debt/Assets
0.00% 62.66% 0.00% 198.57% 171.29% 1.63% 0.00% 123.85% 37.52% 22.81%
Debt/Equity
— 6.68 0.00 (0.69) (0.60) 0.04 0.00 (0.73) (0.18) (0.39)
Asset Turnover
— 0.00 118.10 0.80 0.40 0.46 0.44 0.50 0.58 0.13
Operating CF/Net income
— 0.21 0.66 0.32 0.32 0.91 0.91 0.12 (0.27) (0.01)
Capex/Depreciation
— — 0.00 0.00 0.00 0.00 0.00 (0.01) 0.00 0.00
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— (33.69%) (254,112.30%) 79.00% 39.50% 24.90% (64.48%) 244.29% 39.83% 199.06%
ROA
— (6.32%) (23,819.05%) (226.35%) (113.46%) (28.41%) (27.00%) (177.79%) (74.96%) (175.78%)
ROIC
— 0.00% 0.00% 0.00% 0.00% 0.00% (92.93%) 0.00% 0.00% 0.00%
Return on Tangible Assets
— 4.19% 31,616.10% 61.27% 60.73% 175.26% 161.55% 82.30% 33.49% 93.23%
Average Days of Receivables
— — 0.00 166.29 166.29 203.80 203.80 270.16 170.55 183.92
Research and Development Expense of Revenue
— — 42.28% 29.38% 29.38% 23.81% 23.81% 27.27% 17.04% 68.46%
Selling, General and Administrative Expense of Revenue
— 0.00% 182.39% 161.39% 161.52% 170.52% 170.62% 255.95% 210.31% 882.17%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.67 0.67 0.62 0.62 0.49 0.49 0.38
Share Based Compensation of Revenue
— — 22.90% 0.00% 18.59% 0.00% 13.88% 31.23% 27.72% 51.21%
Graham Net Nets
— — 0.00 0.00 (0.34) (0.33) (0.05) (1.37) (2.61) (6.42)
Graham Number
— — 0.00 0.00 175.64 42.27 0.00 217.02 56.07 125.46
Earnings Yield
— — 0.00% 0.00% (10.64%) (10.63%) (5.26%) (101.45%) (78.63%) (479.61%)
Free Cash Flow Yield
— — 0.00% 0.00% (3.45%) (3.44%) (4.78%) (12.52%) 20.69% 4.36%
Revenue per Share
— 0.00 6.20 0.24 8.24 0.28 9.91 12.54 5.62 2.74
Operating CF per Share
— 0.00 (8.28) (0.22) (7.54) (0.16) (5.54) (5.56) 1.92 0.35
Capex per Share
— 0.00 (0.01) 0.00 0.00 0.00 0.00 (0.01) 0.00 (0.01)
Free Cash Flow per Share
— 0.00 (8.28) (0.22) (7.54) (0.16) (5.54) (5.56) 1.92 0.33
Cash per Share
— 0.00 0.01 0.03 1.14 0.02 0.57 1.05 0.33 1.00
Shareholders Equity per Share
— 0.00 0.00 (1.69) (58.92) 0.27 9.44 (46.41) (19.15) (19.19)
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— 0.00 0.00 (1.69) (58.92) 0.27 9.44 (46.41) (19.15) (19.19)
Free Cash Flow
— 0.00 (31.49) (28.66) (28.66) (21.26) (21.26) (20.74) 19.35 3.68
Working Capital
— (0.15) (0.15) (146.42) (146.42) (15.23) (15.23) (203.60) (218.09) (445.29)
Capital Expenditures
— — (0.02) — — (2.07) (0.01) (0.03) — (0.13)
Net Current Asset Value
— (0.15) (0.15) (278.80) (278.80) (20.68) (20.68) (227.47) (244.05) (538.37)
EV/EBIT
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
— 0.00% (201.69%) (282.35%) (282.35%) (61.43%) (61.43%) (357.22%) (128.66%) (1,330.40%)
Price to Operating Income
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
— — 0.00 1.97 14.52 2.34 9.20 5.83 6.16 5.76
Cash ROIC
— (0.75%) (63,945.12%) 47.49% 34.25% (58.15%) (57.34%) 49.21% (12.07%) 8.33%
Accounts Receivable Turnover
— — 0.00 0.00 2.19 2.14 1.79 1.67 1.85 1.45
Accounts Payable Turnover
— — 18.01 3.44 0.26 0.91 1.28 0.63 0.36 0.15
Inventory Turnover
— — 0.00 0.00 1.42 7.49 7.84 5.61 5.02 2.93
Average Days of Payables
— — 5.10 210.93 2,399.72 208.99 285.66 953.27 1,150.84 2,970.76
Days of Inventory on Hand
— — 0.00 126.15 257.33 34.08 46.58 98.09 53.28 164.92
Average Receivables
— — — — 14.27 17.75 21.24 27.92 30.52 20.84
Average Payables
— — 0.12 2.16 14.09 16.17 8.45 24.70 46.79 69.44
Average Inventory
— — — — 2.56 1.97 1.38 2.80 3.33 3.61
Average Assets
— 0.10 0.20 39.07 77.93 82.23 86.53 93.92 97.13 228.97
Average Common Equity
— 0.02 0.02 (111.93) (223.88) (93.82) 36.24 (68.35) (182.79) (202.20)

Fold the line items

Columns are period end dates