Saturday 17 October 2026 Export SANW’s income statement to Excel — free account

S&W Seed Company

SANW Basic Materials Agricultural Inputs

S&W Seed Company’s revenue for fiscal 2024 (year ended June 2024) was $60.4 million, down 17.8% from fiscal 2023. In the quarter to March 2025, revenue grew 1.97%, EPS grew 55.5% and free cash flow grew 39.4%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

0.00 0.03 −100.00%

Follow SANW

Alert me

Market cap: $760.0K
P/E: 0.0×
Fwd P/E: −0.3×
Dividend yield: —
F-score: 2/9
Altman Z: −1.34
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '24	Jun '23	Jun '22	Jun '21	Jun '20	Jun '19	Jun '18	Jun '17	Jun '16
Piotroski F-Score Full definition →	2	5	2	4	1	6	3	3	—
P/E ratio Full definition →	0.00	3.69	0.00	0.00	0.00	0.00	0.00	0.00	217.89
P/S ratio Full definition →	0.25	0.71	0.55	1.50	0.95	0.73	1.15	0.98	0.68
Altman Z-Score Full definition →	(1.34)	(0.28)	(0.84)	0.66	0.55	1.85	1.29	1.22	1.57
Altman Z″-Score (non-manufacturers) Full definition →	(4.09)	(1.34)	(2.15)	(0.22)	0.79	3.94	2.67	0.86	2.03
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	0.00	3.81	0.00	0.00	15.66
Beneish M-Score Full definition →	(3.77)	(1.35)	(2.78)	(2.57)	(1.77)	(3.52)	(2.36)	(2.80)	(2.57)
P/Operating CF Full definition →	(277.54)	(16.56)	(106.65)	(28.78)	(73.38)	2.00	(12.61)	10.99	6.48
P/B ratio Full definition →	0.39	0.76	0.76	1.69	0.93	0.80	0.90	1.20	0.96
Price to Tangible BV Full definition →	0.97	1.33	2.26	3.53	1.85	1.19	1.92	4.60	3.18
EV/Sales Full definition →	0.60	1.39	1.17	2.03	1.50	0.92	1.80	1.51	0.99
EV/EBITDA Full definition →	0.00	0.00	0.00	0.00	0.00	8.90	187.40	54.48	10.45
EV/Operating CF Full definition →	(6.43)	(5.37)	(4.56)	(11.97)	(20.69)	4.74	(5.19)	(11.07)	14.20
EV/FCF Full definition →	(3.87)	(4.54)	(3.66)	(9.93)	(11.54)	4.79	(4.90)	(9.10)	22.95
Quick Ratio Full definition →	0.31	0.39	0.44	0.38	0.44	0.50	0.43	0.47	0.83
Current Ratio Full definition →	0.92	1.18	1.60	1.44	1.68	2.70	1.88	1.11	1.39
Net Debt/EBITDA Full definition →	(4.56)	(4.45)	(1.69)	(3.15)	(3.28)	1.82	67.98	19.38	3.32
Debt/Assets Full definition →	43.78%	35.01%	34.90%	31.66%	30.37%	16.42%	33.47%	35.27%	29.28%
Debt/Equity Full definition →	1.35	0.77	0.91	0.64	0.58	0.24	0.56	0.67	0.55
Asset Turnover Full definition →	0.44	0.51	0.50	0.55	0.53	0.77	0.50	0.62	0.77
Operating CF/Net income Full definition →	0.19	(1.32)	0.50	0.74	0.29	(2.29)	4.70	0.87	18.39
Capex/Depreciation Full definition →	(0.18)	(0.13)	(0.30)	(0.05)	(0.35)	(0.01)	(0.32)	(0.50)	(0.36)
Interest Coverage Full definition →	(2.39)	(2.91)	(10.15)	(6.82)	(7.43)	(1.55)	(1.47)	(0.96)	0.34
ROE Full definition →	(55.57%)	23.97%	(57.86%)	(24.62%)	(21.70%)	(10.24%)	(6.61%)	(18.33%)	0.61%
ROA Full definition →	(22.02%)	10.08%	(25.52%)	(12.47%)	(13.02%)	(6.55%)	(3.71%)	(9.69%)	0.29%
ROIC Full definition →	(12.04%)	(9.45%)	(21.35%)	(10.66%)	(9.41%)	(2.59%)	(1.51%)	(1.48%)	1.30%
Return on Tangible Assets Full definition →	(790.39%)	63.04%	(79.45%)	(43.07%)	(34.95%)	(11.88%)	(9.33%)	(62.24%)	1.27%
Average Days of Receivables Full definition →	126.00	122.24	97.45	84.20	87.25	44.51	78.95	112.54	104.96
Research and Development Expense of Revenue Full definition →	6.72%	7.12%	10.81%	10.13%	9.22%	5.72%	6.07%	4.02%	2.88%
Selling, General and Administrative Expense of Revenue Full definition →	35.95%	30.51%	34.29%	26.02%	26.83%	15.94%	16.39%	15.65%	10.83%
Intangible Assets out of Total Assets Full definition →	0.20	0.20	0.25	0.26	0.26	0.22	0.32	0.39	0.37
Share Based Compensation of Revenue Full definition →	2.04%	2.63%	3.18%	2.10%	1.47%	0.63%	1.17%	1.87%	1.24%
Graham Net Nets Full definition →	(1.18)	0.02	(0.13)	0.09	0.18	0.56	0.32	0.01	(0.03)
Graham Number Full definition →	0.00	65.71	0.00	0.00	0.00	0.00	0.00	0.00	27.16
Earnings Yield Full definition →	(197.25%)	27.07%	(92.06%)	(15.39%)	(25.89%)	(10.84%)	(6.74%)	(16.15%)	0.46%
Free Cash Flow Yield Full definition →	(61.06%)	(43.08%)	(58.56%)	(13.63%)	(13.60%)	26.25%	(32.00%)	(17.06%)	6.38%
Revenue per Share Full definition →	26.59	32.68	34.66	46.19	45.37	69.30	54.19	80.87	122.26
Operating CF per Share Full definition →	(2.48)	(8.43)	(8.93)	(7.82)	(3.29)	13.45	(18.77)	(11.05)	8.55
Capex per Share Full definition →	(0.48)	(0.38)	(0.92)	(0.16)	(1.10)	(0.13)	(0.97)	(2.40)	(3.26)
Free Cash Flow per Share Full definition →	(2.96)	(8.81)	(9.85)	(7.98)	(4.39)	13.32	(19.74)	(13.45)	5.29
Cash per Share Full definition →	0.13	1.51	1.00	1.94	2.35	2.17	3.65	0.80	8.79
Shareholders Equity per Share Full definition →	17.27	30.59	24.98	40.89	46.37	63.15	69.13	65.69	86.25
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	17.27	30.59	24.98	40.89	46.37	63.15	69.13	65.69	86.25
Free Cash Flow Full definition →	(6.72)	(19.83)	(20.27)	(14.52)	(7.70)	21.09	(23.34)	(12.54)	4.16
Working Capital Full definition →	(5.87)	12.77	28.94	26.77	35.80	57.72	37.49	5.41	16.19
Capital Expenditures Full definition →	(1.08)	(0.86)	(1.90)	(0.30)	(1.94)	(0.21)	(1.14)	(2.24)	(2.56)
Net Current Asset Value Full definition →	(18.09)	0.90	(5.15)	10.79	13.78	45.28	23.86	0.85	(1.65)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	46.67
Capex to Sales Full definition →	0.02	0.01	0.03	0.00	0.02	0.00	0.02	0.03	0.03
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	31.85
Other line items
Depreciation/Fixed assets Full definition →	0.64	0.67	0.38	0.35	0.27	0.79	0.27	0.33	0.56
Cash ROIC Full definition →	(7.27%)	(15.81%)	(20.24%)	(11.53%)	(5.80%)	16.54%	(17.66%)	(12.14%)	3.72%
Accounts Receivable Turnover Full definition →	2.66	3.37	3.71	4.38	4.91	8.06	3.45	2.96	3.53
Accounts Payable Turnover Full definition →	3.33	4.04	4.08	5.87	8.63	10.73	7.35	5.34	5.26
Inventory Turnover Full definition →	1.07	1.18	1.10	1.11	0.96	1.05	1.07	2.22	3.28
Average Days of Payables Full definition →	110.34	82.38	89.29	82.72	45.43	36.66	43.92	46.15	69.09
Days of Inventory on Hand Full definition →	311.64	279.08	306.13	328.81	360.68	377.06	447.03	194.04	102.68
Average Receivables Full definition →	22.74	21.84	19.22	19.21	16.20	13.62	18.55	25.43	27.17
Average Payables Full definition →	13.40	14.61	15.92	12.00	7.49	6.43	6.71	11.09	14.78
Average Inventory Full definition →	41.60	49.81	58.96	63.64	67.59	65.86	45.95	26.67	23.68
Average Assets Full definition →	136.36	142.89	142.63	153.71	151.16	142.07	127.43	122.05	124.67
Average Common Equity Full definition →	54.04	60.12	62.90	77.86	90.67	90.87	71.48	64.49	59.82

Fold the line items

Columns are period end dates

Stockrow Weekly