Saturday 17 October 2026 Export SANW’s income statement to Excel — free account

S&W Seed Company

SANW Basic Materials Agricultural Inputs

S&W Seed Company’s revenue for fiscal 2024 (year ended June 2024) was $60.4 million, down 17.8% from fiscal 2023. In the quarter to March 2025, revenue grew 1.97%, EPS grew 55.5% and free cash flow grew 39.4%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

0.00 0.03 −100.00%

Follow SANW

Alert me

Market cap: $760.0K
P/E: 0.0×
Fwd P/E: −0.3×
Dividend yield: —
F-score: 2/9
Altman Z: −1.34
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24
Piotroski F-Score Full definition →	—	3	3	6	1	4	2	5	2
P/E ratio Full definition →	217.89	0.00	0.00	0.00	0.00	0.00	0.00	3.69	0.00
P/S ratio Full definition →	0.68	0.98	1.15	0.73	0.95	1.50	0.55	0.71	0.25
Altman Z-Score Full definition →	1.57	1.22	1.29	1.85	0.55	0.66	(0.84)	(0.28)	(1.34)
Altman Z″-Score (non-manufacturers) Full definition →	2.03	0.86	2.67	3.94	0.79	(0.22)	(2.15)	(1.34)	(4.09)
P/FCF ratio Full definition →	15.66	0.00	0.00	3.81	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(2.57)	(2.80)	(2.36)	(3.52)	(1.77)	(2.57)	(2.78)	(1.35)	(3.77)
P/Operating CF Full definition →	6.48	10.99	(12.61)	2.00	(73.38)	(28.78)	(106.65)	(16.56)	(277.54)
P/B ratio Full definition →	0.96	1.20	0.90	0.80	0.93	1.69	0.76	0.76	0.39
Price to Tangible BV Full definition →	3.18	4.60	1.92	1.19	1.85	3.53	2.26	1.33	0.97
EV/Sales Full definition →	0.99	1.51	1.80	0.92	1.50	2.03	1.17	1.39	0.60
EV/EBITDA Full definition →	10.45	54.48	187.40	8.90	0.00	0.00	0.00	0.00	0.00
EV/Operating CF Full definition →	14.20	(11.07)	(5.19)	4.74	(20.69)	(11.97)	(4.56)	(5.37)	(6.43)
EV/FCF Full definition →	22.95	(9.10)	(4.90)	4.79	(11.54)	(9.93)	(3.66)	(4.54)	(3.87)
Quick Ratio Full definition →	0.83	0.47	0.43	0.50	0.44	0.38	0.44	0.39	0.31
Current Ratio Full definition →	1.39	1.11	1.88	2.70	1.68	1.44	1.60	1.18	0.92
Net Debt/EBITDA Full definition →	3.32	19.38	67.98	1.82	(3.28)	(3.15)	(1.69)	(4.45)	(4.56)
Debt/Assets Full definition →	29.28%	35.27%	33.47%	16.42%	30.37%	31.66%	34.90%	35.01%	43.78%
Debt/Equity Full definition →	0.55	0.67	0.56	0.24	0.58	0.64	0.91	0.77	1.35
Asset Turnover Full definition →	0.77	0.62	0.50	0.77	0.53	0.55	0.50	0.51	0.44
Operating CF/Net income Full definition →	18.39	0.87	4.70	(2.29)	0.29	0.74	0.50	(1.32)	0.19
Capex/Depreciation Full definition →	(0.36)	(0.50)	(0.32)	(0.01)	(0.35)	(0.05)	(0.30)	(0.13)	(0.18)
Interest Coverage Full definition →	0.34	(0.96)	(1.47)	(1.55)	(7.43)	(6.82)	(10.15)	(2.91)	(2.39)
ROE Full definition →	0.61%	(18.33%)	(6.61%)	(10.24%)	(21.70%)	(24.62%)	(57.86%)	23.97%	(55.57%)
ROA Full definition →	0.29%	(9.69%)	(3.71%)	(6.55%)	(13.02%)	(12.47%)	(25.52%)	10.08%	(22.02%)
ROIC Full definition →	1.30%	(1.48%)	(1.51%)	(2.59%)	(9.41%)	(10.66%)	(21.35%)	(9.45%)	(12.04%)
Return on Tangible Assets Full definition →	1.27%	(62.24%)	(9.33%)	(11.88%)	(34.95%)	(43.07%)	(79.45%)	63.04%	(790.39%)
Average Days of Receivables Full definition →	104.96	112.54	78.95	44.51	87.25	84.20	97.45	122.24	126.00
Research and Development Expense of Revenue Full definition →	2.88%	4.02%	6.07%	5.72%	9.22%	10.13%	10.81%	7.12%	6.72%
Selling, General and Administrative Expense of Revenue Full definition →	10.83%	15.65%	16.39%	15.94%	26.83%	26.02%	34.29%	30.51%	35.95%
Intangible Assets out of Total Assets Full definition →	0.37	0.39	0.32	0.22	0.26	0.26	0.25	0.20	0.20
Share Based Compensation of Revenue Full definition →	1.24%	1.87%	1.17%	0.63%	1.47%	2.10%	3.18%	2.63%	2.04%
Graham Net Nets Full definition →	(0.03)	0.01	0.32	0.56	0.18	0.09	(0.13)	0.02	(1.18)
Graham Number Full definition →	27.16	0.00	0.00	0.00	0.00	0.00	0.00	65.71	0.00
Earnings Yield Full definition →	0.46%	(16.15%)	(6.74%)	(10.84%)	(25.89%)	(15.39%)	(92.06%)	27.07%	(197.25%)
Free Cash Flow Yield Full definition →	6.38%	(17.06%)	(32.00%)	26.25%	(13.60%)	(13.63%)	(58.56%)	(43.08%)	(61.06%)
Revenue per Share Full definition →	122.26	80.87	54.19	69.30	45.37	46.19	34.66	32.68	26.59
Operating CF per Share Full definition →	8.55	(11.05)	(18.77)	13.45	(3.29)	(7.82)	(8.93)	(8.43)	(2.48)
Capex per Share Full definition →	(3.26)	(2.40)	(0.97)	(0.13)	(1.10)	(0.16)	(0.92)	(0.38)	(0.48)
Free Cash Flow per Share Full definition →	5.29	(13.45)	(19.74)	13.32	(4.39)	(7.98)	(9.85)	(8.81)	(2.96)
Cash per Share Full definition →	8.79	0.80	3.65	2.17	2.35	1.94	1.00	1.51	0.13
Shareholders Equity per Share Full definition →	86.25	65.69	69.13	63.15	46.37	40.89	24.98	30.59	17.27
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	86.25	65.69	69.13	63.15	46.37	40.89	24.98	30.59	17.27
Free Cash Flow Full definition →	4.16	(12.54)	(23.34)	21.09	(7.70)	(14.52)	(20.27)	(19.83)	(6.72)
Working Capital Full definition →	16.19	5.41	37.49	57.72	35.80	26.77	28.94	12.77	(5.87)
Capital Expenditures Full definition →	(2.56)	(2.24)	(1.14)	(0.21)	(1.94)	(0.30)	(1.90)	(0.86)	(1.08)
Net Current Asset Value Full definition →	(1.65)	0.85	23.86	45.28	13.78	10.79	(5.15)	0.90	(18.09)
EV/EBIT Full definition →	46.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.03	0.03	0.02	0.00	0.02	0.00	0.03	0.01	0.02
Price to Operating Income Full definition →	31.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.56	0.33	0.27	0.79	0.27	0.35	0.38	0.67	0.64
Cash ROIC Full definition →	3.72%	(12.14%)	(17.66%)	16.54%	(5.80%)	(11.53%)	(20.24%)	(15.81%)	(7.27%)
Accounts Receivable Turnover Full definition →	3.53	2.96	3.45	8.06	4.91	4.38	3.71	3.37	2.66
Accounts Payable Turnover Full definition →	5.26	5.34	7.35	10.73	8.63	5.87	4.08	4.04	3.33
Inventory Turnover Full definition →	3.28	2.22	1.07	1.05	0.96	1.11	1.10	1.18	1.07
Average Days of Payables Full definition →	69.09	46.15	43.92	36.66	45.43	82.72	89.29	82.38	110.34
Days of Inventory on Hand Full definition →	102.68	194.04	447.03	377.06	360.68	328.81	306.13	279.08	311.64
Average Receivables Full definition →	27.17	25.43	18.55	13.62	16.20	19.21	19.22	21.84	22.74
Average Payables Full definition →	14.78	11.09	6.71	6.43	7.49	12.00	15.92	14.61	13.40
Average Inventory Full definition →	23.68	26.67	45.95	65.86	67.59	63.64	58.96	49.81	41.60
Average Assets Full definition →	124.67	122.05	127.43	142.07	151.16	153.71	142.63	142.89	136.36
Average Common Equity Full definition →	59.82	64.49	71.48	90.87	90.67	77.86	62.90	60.12	54.04

Fold the line items

Columns are period end dates

Stockrow Weekly