S&W Seed Company
SANW Basic Materials Agricultural Inputs
S&W Seed Company’s revenue for fiscal 2024 (year ended June 2024) was $60.4 million, down 17.8% from fiscal 2023. In the quarter to March 2025, revenue grew 1.97%, EPS grew 55.5% and free cash flow grew 39.4%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
Follow SANW
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | |
|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
6.90 | 0.75 | 4.32 | 3.43 | 4.12 | 3.53 | 2.06 | 3.40 | 0.29 |
Receivables |
27.62 | 23.24 | 13.86 | 13.38 | 19.02 | 19.39 | 19.05 | 24.62 | 20.87 |
Inventory |
21.85 | 31.49 | 60.42 | 71.30 | 63.88 | 63.40 | 54.52 | 45.10 | 38.11 |
Other current assets |
1.22 | 1.25 | 1.28 | 1.85 | — | — | — | — | — |
Total current assets |
57.59 | 56.72 | 79.88 | 91.65 | 88.40 | 87.87 | 77.23 | 84.07 | 63.37 |
Property, Plant, Equpment (Net) |
12.60 | 13.58 | 13.18 | 20.64 | 20.49 | 17.74 | 16.87 | 10.08 | 9.67 |
Long-Term Investments |
— | — | — | — | 1.30 | 1.30 | 0.37 | 23.06 | 19.69 |
Goodwill and Intangible Assets (Total) |
47.30 | 45.23 | 43.40 | 32.71 | 40.29 | 38.78 | 34.10 | 29.73 | 24.05 |
Long Term Assets (Tax, Deferred) |
7.28 | — | — | — | — | — | — | — | — |
Long-term assets (Other) |
2.24 | 1.56 | 1.30 | 1.37 | 6.76 | 7.08 | 1.13 | 2.07 | 1.69 |
Total non-current assets |
69.42 | 60.38 | 57.89 | 54.72 | 67.55 | 63.60 | 56.56 | 67.92 | 57.35 |
Total Assets |
127.01 | 117.10 | 137.77 | 146.36 | 155.96 | 151.47 | 133.79 | 151.99 | 120.73 |
Accounts Payable |
14.70 | 7.49 | 5.94 | 6.93 | 8.05 | 15.95 | 15.90 | 13.31 | 13.49 |
Accrued Expenses |
2.39 | 2.73 | 3.11 | 6.07 | 9.62 | 9.13 | 10.79 | 8.80 | 6.89 |
Current Part of Debt |
23.80 | 40.21 | 33.13 | 11.87 | 28.76 | 35.63 | 21.00 | 48.71 | 47.98 |
Current Revenue (Deferred) |
0.51 | 0.88 | 0.21 | 9.05 | 6.17 | 0.39 | 0.61 | 0.46 | 0.87 |
Total current liabilities |
41.40 | 51.31 | 42.40 | 33.93 | 52.60 | 61.10 | 48.29 | 71.29 | 69.24 |
Long Term Debt (Total) |
13.38 | 1.10 | 12.98 | 12.16 | 18.59 | 12.33 | 25.70 | 4.50 | 4.87 |
Liabilities (Preferred Stock) |
— | — | — | — | — | — | 4.80 | 5.27 | 5.77 |
Non-current Liabilities (Other) |
4.46 | 3.47 | 0.65 | 0.28 | 3.43 | 3.65 | 3.59 | 2.10 | 1.58 |
Total non-current liabilities |
17.85 | 4.57 | 13.63 | 12.44 | 22.02 | 15.98 | 34.09 | 11.88 | 12.22 |
Total liabilities |
59.24 | 55.88 | 56.03 | 46.37 | 74.62 | 77.08 | 82.38 | 83.17 | 81.46 |
Additional Paid In Capital |
78.28 | 83.31 | 108.80 | 136.75 | 137.81 | 149.68 | 163.89 | 167.77 | 168.81 |
Common Stock (Net) |
0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
Retained Earnings |
(4.61) | (16.44) | (21.16) | (30.47) | (50.14) | (69.31) | (105.87) | (91.93) | (122.09) |
Treasury Stock |
0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Common Equity (Total) |
67.76 | 61.22 | 81.74 | 100.00 | 81.34 | 74.39 | 51.41 | 68.82 | 39.26 |
Shareholders Equity (Total) |
67.76 | 61.22 | 81.74 | 100.00 | 81.34 | 74.39 | 51.41 | 68.82 | 39.26 |
Shareholders Equity and Liabilities (Total) |
127.01 | 117.10 | 137.77 | 146.36 | 155.96 | 151.47 | 133.79 | 151.99 | 120.73 |
Shares (Common) |
0.90 | 0.95 | 1.28 | 1.75 | 1.76 | 1.93 | 2.24 | 2.26 | 2.28 |
Shareholders Equity (Tangible) |
20.46 | 15.99 | 38.34 | 67.28 | 41.04 | 35.61 | 17.31 | 39.09 | 15.21 |
Net Debt |
30.28 | 40.56 | 41.79 | 20.60 | 43.23 | 44.43 | 44.64 | 49.81 | 52.56 |
Total Debt |
37.19 | 41.31 | 46.11 | 24.03 | 47.36 | 47.96 | 46.69 | 53.21 | 52.86 |