Safety Insurance Group, Inc.

SAFT Financial Insurance Property & Casualty

Safety Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 2.95%, EPS grew 21.0%, free cash flow grew 16.9% and total debt rose 66.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three.

104.03 0.03 +0.03%
Market cap
$1.5B
P/E
22.4×
Fwd P/E
0.0×
Dividend yield
3.54%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
11.61 17.24 60.58 27.29 9.73 8.44 14.17 14.93 19.05 17.13
Piotroski F-Score
6 8 6 3 7 6 6 7 5 7
P/S ratio
0.91 1.08 1.21 1.58 1.42 1.38 1.60 1.47 1.40 1.34
P/FCF ratio
5.97 9.74 22.42 27.98 9.15 11.09 13.40 10.00 14.08 11.70
P/Operating CF
15.58 24.01 32.19 60.29 40.93 35.05 32.86 33.08 36.88 47.74
P/B ratio
1.28 1.46 1.40 1.56 1.36 1.32 1.74 1.72 1.68 1.64
Price to Tangible BV
1.32 1.51 1.45 1.61 1.36 1.32 1.74 1.72 1.68 1.64
EV/Sales
0.91 1.08 1.20 1.60 1.39 1.35 1.59 1.43 1.35 1.32
EV/EBITDA
8.64 12.05 35.14 18.61 6.98 6.05 10.41 10.39 11.51 10.46
EV/Operating CF
5.92 9.42 21.49 28.73 8.68 10.46 12.42 9.37 13.85 10.91
EV/FCF
6.00 9.75 22.25 28.19 8.91 10.87 13.30 9.70 13.58 11.48
Quick Ratio
0.39 0.40 0.37 0.33 0.35 0.35 0.36 0.35 0.35 0.34
Current Ratio
0.39 0.40 0.37 0.33 0.35 0.35 0.36 0.35 0.35 0.34
Net Debt/EBITDA
(0.18) (0.29) (0.26) 0.14 (0.19) (0.13) (0.11) (0.33) (0.42) (0.19)
Debt/Assets
2.02% 1.32% 1.43% 1.77% 1.42% 1.46% 1.43% 0.00% 0.00% 0.00%
Debt/Equity
0.06 0.04 0.04 0.04 0.03 0.03 0.04 0.00 0.00 0.00
Asset Turnover
0.53 0.51 0.46 0.39 0.42 0.42 0.45 0.46 0.47 0.47
Operating CF/Net income
1.96 1.82 2.76 0.96 1.08 0.79 1.14 1.54 1.32 1.54
Capex/Depreciation
(0.48) (0.43) (0.27) 0.10 (0.32) (0.29) (0.72) (0.41) 0.14 (0.50)
Interest Coverage
83.80 177.55 30.85 114.70 315.69 398.20 1,375.23 1,159.34 964.33 1,037.47
ROE
11.54% 8.66% 2.34% 5.33% 14.43% 16.33% 12.98% 11.65% 9.10% 9.75%
ROA
4.19% 3.24% 0.93% 2.27% 6.27% 6.78% 5.11% 4.51% 3.50% 3.71%
ROIC
9.23% 7.07% 1.98% 4.57% 11.53% 12.72% 9.75% 9.58% 8.23% 8.97%
Return on Tangible Assets
(10.83%) (8.22%) (2.48%) (6.47%) (18.45%) (19.53%) (13.43%) (11.41%) (8.83%) (9.07%)
Average Days of Receivables
151.06 164.78 162.92 150.22 129.69 139.27 151.79 151.48 144.84 149.86
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.38% 0.40% 0.47% 0.75% 0.71% 0.88% 0.69% 0.79% 0.62% 0.52%
Graham Net Nets
(0.86) (0.72) (0.74) (0.64) (0.64) (0.68) (0.57) (0.61) (0.62) (0.67)
Graham Number
95.69 77.88 39.59 62.97 110.88 110.66 88.39 76.65 65.80 65.82
Earnings Yield
8.61% 5.80% 1.65% 3.66% 10.28% 11.85% 7.06% 6.70% 5.25% 5.84%
Free Cash Flow Yield
16.75% 10.27% 4.46% 3.57% 10.93% 9.01% 7.46% 10.00% 7.10% 8.55%
Revenue per Share
85.90 76.23 63.49 54.60 59.67 56.41 57.74 55.47 55.90 54.85
Operating CF per Share
13.22 8.76 3.55 3.03 9.54 7.30 7.40 8.47 5.47 6.61
Capex per Share
(0.17) (0.30) (0.12) 0.06 (0.24) (0.27) (0.49) (0.29) 0.11 (0.33)
Free Cash Flow per Share
13.05 8.46 3.43 3.09 9.29 7.02 6.91 8.18 5.57 6.28
Cash per Share
5.02 4.01 2.60 1.73 4.29 3.58 2.92 2.49 2.78 1.34
Shareholders Equity per Share
60.65 56.39 54.85 55.59 62.52 58.97 53.18 47.66 46.70 44.88
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
60.65 56.39 54.85 55.59 62.52 58.97 53.18 47.66 46.70 44.88
Free Cash Flow
191.99 124.32 50.33 45.17 137.78 105.35 104.99 123.32 83.67 93.91
Working Capital
(916.13) (860.29) (759.59) (716.10) (708.39) (707.69) (737.65) (724.62) (706.32) (707.57)
Capital Expenditures
(2.51) (4.37) (1.78) 0.84 (3.62) (4.11) (7.47) (4.37) 1.63 (4.91)
Net Current Asset Value
(981.89) (877.03) (836.05) (807.02) (812.20) (792.94) (804.83) (752.85) (731.58) (730.86)
EV/EBIT
8.99 13.41 44.38 21.19 7.45 6.53 11.28 11.46 13.10 11.55
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01
Price to Operating Income
8.94 13.40 44.70 21.02 7.65 6.67 11.36 11.82 13.58 11.77
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
18.89% 13.55% 5.77% 5.18% 13.50% 10.88% 11.91% 16.31% 11.27% 13.60%
Accounts Receivable Turnover
2.46 2.43 2.50 2.48 2.78 2.46 2.46 2.46 2.51 2.47
Accounts Payable Turnover
0.78 0.78 0.79 0.68 0.66 0.60 0.67 0.67 0.70 0.69
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
489.77 498.19 492.66 529.66 550.66 589.81 555.30 553.05 524.46 534.71
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
514.31 460.58 371.89 321.33 318.65 343.96 356.10 340.07 334.79 331.69
Average Payables
1,453.96 1,304.08 1,141.46 1,078.03 1,085.38 1,115.72 1,128.23 1,095.19 1,072.61 1,047.02
Average Assets
2,370.60 2,182.05 2,033.29 2,044.98 2,085.83 2,038.47 1,939.45 1,831.76 1,782.76 1,731.06
Average Common Equity
860.39 816.37 808.13 869.59 905.93 846.54 763.52 709.83 685.87 657.61

Fold the line items

Columns are period end dates