Safety Insurance Group, Inc.

SAFT Financial Insurance Property & Casualty

Safety Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 2.95%, EPS grew 21.0%, free cash flow grew 16.9% and total debt rose 66.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three.

104.03 0.03 +0.03%
Market cap
$1.5B
P/E
22.4×
Fwd P/E
0.0×
Dividend yield
3.54%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
17.13 19.05 14.93 14.17 8.44 9.73 27.29 60.58 17.24 11.61
Piotroski F-Score
7 5 7 6 6 7 3 6 8 6
P/S ratio
1.34 1.40 1.47 1.60 1.38 1.42 1.58 1.21 1.08 0.91
P/FCF ratio
11.70 14.08 10.00 13.40 11.09 9.15 27.98 22.42 9.74 5.97
P/Operating CF
47.74 36.88 33.08 32.86 35.05 40.93 60.29 32.19 24.01 15.58
P/B ratio
1.64 1.68 1.72 1.74 1.32 1.36 1.56 1.40 1.46 1.28
Price to Tangible BV
1.64 1.68 1.72 1.74 1.32 1.36 1.61 1.45 1.51 1.32
EV/Sales
1.32 1.35 1.43 1.59 1.35 1.39 1.60 1.20 1.08 0.91
EV/EBITDA
10.46 11.51 10.39 10.41 6.05 6.98 18.61 35.14 12.05 8.64
EV/Operating CF
10.91 13.85 9.37 12.42 10.46 8.68 28.73 21.49 9.42 5.92
EV/FCF
11.48 13.58 9.70 13.30 10.87 8.91 28.19 22.25 9.75 6.00
Quick Ratio
0.34 0.35 0.35 0.36 0.35 0.35 0.33 0.37 0.40 0.39
Current Ratio
0.34 0.35 0.35 0.36 0.35 0.35 0.33 0.37 0.40 0.39
Net Debt/EBITDA
(0.19) (0.42) (0.33) (0.11) (0.13) (0.19) 0.14 (0.26) (0.29) (0.18)
Debt/Assets
0.00% 0.00% 0.00% 1.43% 1.46% 1.42% 1.77% 1.43% 1.32% 2.02%
Debt/Equity
0.00 0.00 0.00 0.04 0.03 0.03 0.04 0.04 0.04 0.06
Asset Turnover
0.47 0.47 0.46 0.45 0.42 0.42 0.39 0.46 0.51 0.53
Operating CF/Net income
1.54 1.32 1.54 1.14 0.79 1.08 0.96 2.76 1.82 1.96
Capex/Depreciation
(0.50) 0.14 (0.41) (0.72) (0.29) (0.32) 0.10 (0.27) (0.43) (0.48)
Interest Coverage
1,037.47 964.33 1,159.34 1,375.23 398.20 315.69 114.70 30.85 177.55 83.80
ROE
9.75% 9.10% 11.65% 12.98% 16.33% 14.43% 5.33% 2.34% 8.66% 11.54%
ROA
3.71% 3.50% 4.51% 5.11% 6.78% 6.27% 2.27% 0.93% 3.24% 4.19%
ROIC
8.97% 8.23% 9.58% 9.75% 12.72% 11.53% 4.57% 1.98% 7.07% 9.23%
Return on Tangible Assets
(9.07%) (8.83%) (11.41%) (13.43%) (19.53%) (18.45%) (6.47%) (2.48%) (8.22%) (10.83%)
Average Days of Receivables
149.86 144.84 151.48 151.79 139.27 129.69 150.22 162.92 164.78 151.06
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.52% 0.62% 0.79% 0.69% 0.88% 0.71% 0.75% 0.47% 0.40% 0.38%
Graham Net Nets
(0.67) (0.62) (0.61) (0.57) (0.68) (0.64) (0.64) (0.74) (0.72) (0.86)
Graham Number
65.82 65.80 76.65 88.39 110.66 110.88 62.97 39.59 77.88 95.69
Earnings Yield
5.84% 5.25% 6.70% 7.06% 11.85% 10.28% 3.66% 1.65% 5.80% 8.61%
Free Cash Flow Yield
8.55% 7.10% 10.00% 7.46% 9.01% 10.93% 3.57% 4.46% 10.27% 16.75%
Revenue per Share
54.85 55.90 55.47 57.74 56.41 59.67 54.60 63.49 76.23 85.90
Operating CF per Share
6.61 5.47 8.47 7.40 7.30 9.54 3.03 3.55 8.76 13.22
Capex per Share
(0.33) 0.11 (0.29) (0.49) (0.27) (0.24) 0.06 (0.12) (0.30) (0.17)
Free Cash Flow per Share
6.28 5.57 8.18 6.91 7.02 9.29 3.09 3.43 8.46 13.05
Cash per Share
1.34 2.78 2.49 2.92 3.58 4.29 1.73 2.60 4.01 5.02
Shareholders Equity per Share
44.88 46.70 47.66 53.18 58.97 62.52 55.59 54.85 56.39 60.65
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
44.88 46.70 47.66 53.18 58.97 62.52 55.59 54.85 56.39 60.65
Free Cash Flow
93.91 83.67 123.32 104.99 105.35 137.78 45.17 50.33 124.32 191.99
Working Capital
(707.57) (706.32) (724.62) (737.65) (707.69) (708.39) (716.10) (759.59) (860.29) (916.13)
Capital Expenditures
(4.91) 1.63 (4.37) (7.47) (4.11) (3.62) 0.84 (1.78) (4.37) (2.51)
Net Current Asset Value
(730.86) (731.58) (752.85) (804.83) (792.94) (812.20) (807.02) (836.05) (877.03) (981.89)
EV/EBIT
11.55 13.10 11.46 11.28 6.53 7.45 21.19 44.38 13.41 8.99
Capex to Sales
0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
11.77 13.58 11.82 11.36 6.67 7.65 21.02 44.70 13.40 8.94
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
13.60% 11.27% 16.31% 11.91% 10.88% 13.50% 5.18% 5.77% 13.55% 18.89%
Accounts Receivable Turnover
2.47 2.51 2.46 2.46 2.46 2.78 2.48 2.50 2.43 2.46
Accounts Payable Turnover
0.69 0.70 0.67 0.67 0.60 0.66 0.68 0.79 0.78 0.78
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
534.71 524.46 553.05 555.30 589.81 550.66 529.66 492.66 498.19 489.77
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
331.69 334.79 340.07 356.10 343.96 318.65 321.33 371.89 460.58 514.31
Average Payables
1,047.02 1,072.61 1,095.19 1,128.23 1,115.72 1,085.38 1,078.03 1,141.46 1,304.08 1,453.96
Average Assets
1,731.06 1,782.76 1,831.76 1,939.45 2,038.47 2,085.83 2,044.98 2,033.29 2,182.05 2,370.60
Average Common Equity
657.61 685.87 709.83 763.52 846.54 905.93 869.59 808.13 816.37 860.39

Fold the line items

Columns are period end dates