Safety Insurance Group, Inc.

SAFT Financial Insurance Property & Casualty

Safety Insurance Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 12.8% from fiscal 2024. In the quarter to June 2026, revenue grew 2.95%, EPS grew 21.0%, free cash flow grew 16.9% and total debt rose 66.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three, operating cash flow growth for three.

104.03 0.03 +0.03%
Market cap
$1.5B
P/E
22.4×
Fwd P/E
0.0×
Dividend yield
3.54%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
819.82 839.11 836.50 877.75 846.25 884.91 797.56 930.96 1,120.02 1,263.73
Revenue Growth
2.74% 2.35% (0.31%) 4.93% (3.59%) 4.57% (9.87%) 16.73% 20.31% 12.83%
Cost of Revenue
726.45 752.32 732.16 753.98 671.04 720.12 737.12 898.88 1,021.96 1,127.58
Gross Profit
93.37 86.79 104.34 123.77 175.21 164.79 60.44 32.07 98.06 136.15
Operating Income
93.37 86.79 104.34 123.77 175.21 164.79 60.11 25.24 90.38 128.21
Non-operating Income/Expense
(0.09) (0.09) (0.09) (0.09) (0.44) (0.52) (0.52) (0.82) (0.51) (1.53)
Non-operating Interest Expenses
0.09 0.09 0.09 0.09 0.44 0.52 0.52 0.82 0.51 1.53
EBT
93.28 86.70 104.25 123.68 174.77 164.27 59.58 24.42 89.87 126.68
Income Tax Provision
28.70 24.31 21.06 24.08 36.56 33.56 13.02 5.55 19.13 27.43
Income after Tax
64.59 62.39 83.20 99.60 138.21 130.71 46.56 18.88 70.73 99.26
Dividends (Preferred)
0.44 0.00 0.50 0.52 (0.64) (0.57) 0.21 0.09 0.32 —
Net Income Common
64.15 62.39 82.70 99.08 138.21 130.71 46.36 18.88 70.73 99.26
EPS (Basic)
4.29 4.13 5.48 6.52 9.25 8.85 3.17 1.28 4.79 6.75
EPS (Diluted)
4.27 4.10 5.43 6.46 9.18 8.80 3.15 1.28 4.78 6.70
Shares (Basic, Weighted)
14.95 15.01 15.08 15.20 15.00 14.83 14.61 14.66 14.69 14.71
Shares (Diluted, Weighted)
15.03 15.14 15.23 15.34 15.12 14.93 14.71 14.71 14.72 14.75
Gross Margin
11.39% 10.34% 12.47% 14.10% 20.70% 18.62% 7.58% 3.45% 8.76% 10.77%
EBIT Margin
11.39% 10.34% 12.47% 14.10% 20.70% 18.62% 7.54% 2.71% 8.07% 10.15%
EBT margin
11.38% 10.33% 12.46% 14.09% 20.65% 18.56% 7.47% 2.62% 8.02% 10.02%
Net Profit Margin
7.82% 7.43% 9.89% 11.29% 16.33% 14.77% 5.81% 2.03% 6.32% 7.85%
Free Cash Flow Margin
11.46% 9.97% 14.74% 11.96% 12.45% 15.57% 5.66% 5.41% 11.10% 15.19%
EBITDA
103.14 98.79 115.08 134.18 189.28 175.92 68.41 31.88 100.56 133.42
EBIT
93.37 86.79 104.34 123.77 175.21 164.79 60.11 25.24 90.38 128.21
Income from Continuous Operations
64.59 62.39 83.20 99.60 138.21 130.71 46.56 18.88 70.73 99.26
Consolidated Net Income/Loss
64.59 62.39 83.20 99.60 138.21 130.71 46.56 18.88 70.73 99.26
EPS (Basic, from Continuous Ops)
4.32 4.16 5.52 6.55 9.21 8.81 3.19 1.29 4.81 6.75
EPS (Basic, Consolidated)
4.32 4.16 5.52 6.55 9.21 8.81 3.19 1.29 4.81 6.75
EPS (Diluted, from Cont. Ops)
4.30 4.12 5.46 6.49 9.14 8.76 3.17 1.28 4.81 6.73
Shares (Diluted, Average)
15.03 15.14 15.23 15.34 15.12 14.93 14.71 14.71 14.72 14.75
EPS (Diluted, Consolidated)
4.30 4.12 5.46 6.49 9.14 8.76 3.17 1.28 4.81 6.73
EBITDA Margin
12.58% 11.77% 13.76% 15.29% 22.37% 19.88% 8.58% 3.42% 8.98% 10.56%
Operating Cash Flow Margin
12.05% 9.78% 15.26% 12.81% 12.93% 15.98% 5.56% 5.60% 11.49% 15.39%

Fold the line items

In millions of $ except per-share values · columns are period end dates