Revvity Inc. RVTY

151.11 0.43 0.29% as of 25 Sep
Market cap
$16.8B
P/E
72.0×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
24.88 28.00 36.88 47.60 22.15 24.88 30.82 20.08 50.50 46.51
P/S ratio
2.74 3.60 3.13 3.73 6.01 6.10 5.38 5.01 4.97 3.95
P/FCF ratio
17.07 32.42 33.95 38.07 19.33 17.70 30.22 2,808.13 25.53 22.35
P/Operating CF
39.01 63.39 54.48 50.00 33.19 69.60 127.95 70.04 78.64 61.97
P/B ratio
2.69 3.24 3.36 3.82 4.28 3.27 2.41 1.75 1.79 1.56
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.07 4.40 3.75 4.38 6.61 7.25 6.57 5.84 5.69 4.75
EV/EBITDA
16.34 24.24 19.76 21.02 16.38 17.23 17.79 21.72 20.10 17.71
EV/Operating CF
18.51 34.40 33.48 34.79 19.72 19.66 31.99 176.04 24.97 23.29
EV/FCF
19.09 39.62 40.71 44.73 21.25 21.02 36.91 3,276.43 29.23 26.91
Quick Ratio
1.30 0.79 1.03 1.20 0.94 1.08 0.69 1.54 2.75 1.25
Current Ratio
1.97 1.26 1.60 1.80 1.36 2.01 2.13 2.07 3.60 1.68
Net Debt/EBITDA
1.73 4.41 3.28 3.13 1.48 2.72 3.22 3.10 2.55 3.00
Debt/Assets
24.47% 32.93% 31.65% 31.72% 25.01% 33.23% 31.10% 28.75% 25.42% 26.46%
Debt/Equity
0.49 0.80 0.73 0.74 0.53 0.70 0.60 0.50 0.41 0.44
Asset Turnover
0.50 0.44 0.46 0.46 0.37 0.33 0.23 0.20 0.21 0.23
Operating CF/Net income
1.50 0.99 1.31 1.60 1.23 1.50 1.19 0.13 2.32 2.42
Capex/Depreciation
(0.10) (0.33) (0.27) (0.34) (0.29) (0.24) (0.18) (0.19) (0.20) (0.18)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
10.99% 12.57% 9.35% 8.43% 22.23% 17.34% 7.84% 9.09% 3.48% 3.23%
ROA
5.55% 5.64% 3.94% 3.64% 10.04% 8.22% 3.91% 5.01% 2.08% 1.96%
ROIC
6.48% 4.29% 4.69% 4.82% 10.18% 6.83% 4.10% 1.85% 2.24% 2.33%
Return on Tangible Assets
32.00% 53.49% 30.44% 24.47% 76.22% 55.07% 25.56% 33.64% 12.41% 17.38%
Average Days of Receivables
73.43 89.32 83.13 91.79 158.31 67.51 67.54 83.97 83.78 95.17
Research and Development Expense of Revenue
5.87% 6.18% 6.98% 6.57% 5.50% 5.23% 6.69% 7.87% 7.14% 7.56%
Selling, General and Administrative Expense of Revenue
27.91% 27.74% 29.23% 28.27% 26.90% 25.48% 30.97% 37.18% 36.08% 34.73%
Intangible Assets out of Total Assets
0.62 0.71 0.69 0.67 0.60 0.70 0.70 0.70 0.73 0.74
Share Based Compensation of Revenue
0.81% 1.13% 1.04% 1.09% 1.01% 0.78% 1.56% 1.51% 1.37% 0.80%
Graham Net Nets
(0.16) (0.29) (0.25) (0.22) (0.12) (0.23) (0.19) (0.20) (0.17) (0.24)
Graham Number
30.70 36.79 33.47 34.14 69.89 105.72 77.66 88.39 55.73 53.96
Earnings Yield
4.02% 3.57% 2.71% 2.10% 4.52% 4.02% 3.25% 4.98% 1.98% 2.15%
Free Cash Flow Yield
5.86% 3.08% 2.95% 2.63% 5.17% 5.65% 3.31% 0.04% 3.92% 4.47%
Revenue per Share
19.32 20.54 25.13 26.02 23.88 32.95 26.25 22.06 22.44 24.51
Operating CF per Share
3.20 2.63 2.81 3.28 8.00 12.14 5.39 0.73 5.12 5.00
Capex per Share
(0.10) (0.35) (0.50) (0.73) (0.53) (0.74) (0.68) (0.65) (0.71) (0.63)
Free Cash Flow per Share
3.10 2.28 2.31 2.55 7.47 11.40 4.71 0.08 4.41 4.37
Cash per Share
3.28 1.84 1.48 1.73 3.61 5.19 3.60 12.86 9.48 7.89
Shareholders Equity per Share
19.67 22.79 23.38 25.39 33.50 61.48 58.52 63.13 62.46 62.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.67 22.79 23.38 25.39 33.50 61.48 58.52 63.13 62.46 62.21
Free Cash Flow
339.91 250.46 255.81 282.69 832.82 1,324.73 594.18 9.90 541.65 509.41
Working Capital
586.58 249.05 463.00 611.55 586.73 1,227.04 1,744.08 1,550.63 1,696.51 908.50
Capital Expenditures
(10.70) (37.99) (55.23) (80.78) (59.35) (86.02) (85.63) (81.37) (86.65) (73.52)
Net Current Asset Value
(933.18) (2,388.32) (2,155.93) (2,350.36) (1,985.90) (5,418.53) (3,458.42) (2,690.83) (2,376.00) (2,678.30)
EV/EBIT
22.03 33.57 32.15 34.93 20.28 22.04 29.28 53.46 45.24 38.07
Capex to Sales
0.01 0.02 0.02 0.03 0.02 0.02 0.03 0.03 0.03 0.03
Net Profit Margin
11.08% 12.97% 8.56% 7.89% 27.33% 24.64% 17.19% 25.20% 9.81% 8.45%
Price to Operating Income
19.69 27.47 26.81 29.73 18.45 18.56 23.97 45.82 39.51 31.62
Other line items
Depreciation/Fixed assets
0.70 0.38 0.64 0.75 0.56 0.72 0.99 0.86 0.90 0.86
Cash ROIC
5.76% (0.20%) (0.16%) 0.89% 8.55% 7.27% 1.61% (3.13%) 1.22% 0.91%
Accounts Receivable Turnover
5.03 4.62 4.69 4.25 2.83 4.11 5.02 4.42 4.36 4.15
Accounts Payable Turnover
7.13 6.07 6.49 6.51 3.31 4.27 4.42 5.08 6.55 7.32
Inventory Turnover
4.35 3.95 4.17 4.28 2.14 2.96 3.18 2.91 3.06 3.46
Average Days of Payables
55.70 68.51 56.12 57.87 128.05 85.06 75.33 61.53 50.21 52.41
Days of Inventory on Hand
81.82 108.48 85.94 87.58 201.29 111.53 111.95 129.03 110.21 107.24
Average Receivables
420.33 488.95 592.49 678.93 940.15 931.53 660.36 622.80 632.61 688.54
Average Payables
154.51 195.06 221.52 228.40 281.59 326.07 298.82 238.47 185.79 176.46
Average Inventory
253.17 299.26 345.01 347.64 435.75 470.23 415.68 416.76 397.82 373.54
Average Assets
4,221.49 5,184.07 6,033.49 6,257.04 7,249.44 11,480.43 14,565.21 13,847.27 12,978.58 12,280.45
Average Common Equity
2,132.01 2,328.38 2,544.07 2,699.39 3,274.66 5,438.37 7,262.06 7,627.81 7,769.81 7,458.62

Fold the line items

Columns are period end dates