Revolve Group, Inc. RVLV

21.20 0.52 2.51% as of 25 Sep
Market cap
$1.5B
P/E
20.8×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
34.70 47.84 43.84 28.11 40.61 38.01 0.00 94.44 94.44 94.44
P/S ratio
1.76 2.10 1.14 1.50 4.56 1.07 0.24 0.00 0.00 0.00
P/FCF ratio
48.46 131.78 31.05 90.25 67.59 8.66 4.22 41.27 41.27 41.27
P/Operating CF
(211.29) 605.57 (313.60) (149.69) (666.39) (252.27) 9.96 89.54 89.54 89.54
P/B ratio
4.20 5.42 3.16 4.34 12.82 3.09 1.08 22.00 22.00 22.00
Price to Tangible BV
4.24 5.47 3.19 4.39 12.95 3.15 1.11 22.00 22.00 22.00
EV/Sales
1.51 1.87 0.91 1.28 4.31 0.81 0.13 0.00 0.00 0.00
EV/EBITDA
22.93 37.40 35.63 18.15 35.02 7.18 1.47 0.00 0.00 0.00
EV/Operating CF
31.13 79.28 22.38 60.34 61.71 6.41 1.66 33.10 33.10 33.10
EV/FCF
41.63 117.52 24.78 77.40 63.96 6.62 2.27 40.80 40.80 40.80
Quick Ratio
1.39 1.37 1.37 1.34 1.41 1.53 0.70 0.26 0.26 0.24
Current Ratio
2.81 2.86 2.79 2.86 2.75 2.62 1.96 1.69 1.39 1.26
Net Debt/EBITDA
(3.76) (4.53) (9.01) (3.01) (1.99) (2.22) (1.26) (0.37) (0.45) 2.37
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.71
Asset Turnover
1.71 1.77 1.80 2.08 2.27 2.16 3.05 6.15 6.88 2.60
Operating CF/Net income
0.96 0.54 1.54 0.40 0.62 1.30 (8.94) 0.87 3.08 (0.95)
Capex/Depreciation
(2.34) (1.68) (0.82) (1.08) (0.49) (0.48) (3.15) (1.06) (0.79) 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.99% 12.04% 7.36% 16.85% 38.62% 34.33% (5.27%) 62.35% 17.54% 5.15%
ROA
8.63% 7.78% 4.74% 11.08% 25.40% 21.11% (2.61%) 37.87% 9.21% 1.31%
ROIC
22.17% 17.74% 9.90% 31.56% 66.77% 70.61% 46.00% 41.17% 0.00% 0.00%
Return on Tangible Assets
14.29% 13.25% 8.12% 16.96% 34.60% 31.13% (4.62%) 48.86% 15.31% 6.26%
Average Days of Receivables
5.44 3.73 4.79 2.78 3.28 9.62 3.35 3.91 8.59 7.63
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
47.44% 47.96% 49.79% 47.14% 43.14% 42.06% 45.57% 44.81% 43.34% 44.14%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.00 0.03
Share Based Compensation of Revenue
0.86% 0.89% 0.55% 0.53% 0.54% 0.58% 0.34% 0.28% 0.23% 0.00%
Graham Net Nets
0.18 0.14 0.25 0.19 0.07 0.28 0.69 0.10 0.10 0.10
Graham Number
11.86 9.87 6.72 9.65 11.65 13.63 0.00 0.00 0.00 0.00
Earnings Yield
2.88% 2.09% 2.28% 3.56% 2.46% 2.63% (1.04%) 1.06% 1.06% 1.06%
Free Cash Flow Yield
2.06% 0.76% 3.22% 1.11% 1.48% 11.54% 23.71% 2.42% 2.42% 2.42%
Revenue per Share
17.19 15.95 14.65 15.02 12.29 29.24 77.86 11.89 9.53 4.56
Operating CF per Share
0.83 0.38 0.59 0.32 0.86 3.71 5.97 0.64 0.39 (0.02)
Capex per Share
(0.21) (0.12) (0.06) (0.07) (0.03) (0.12) (1.61) (0.07) (0.05) 0.00
Free Cash Flow per Share
0.62 0.25 0.54 0.25 0.83 3.60 4.35 0.56 0.34 (0.02)
Cash per Share
4.25 3.62 3.36 3.20 3.01 7.35 8.47 0.39 0.25 0.17
Shareholders Equity per Share
7.19 6.18 5.28 5.18 4.37 10.07 16.94 1.90 0.00 0.62
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.19 6.18 5.28 5.18 4.37 10.07 16.94 1.90 0.00 0.62
Free Cash Flow
44.42 18.01 39.14 18.27 60.12 71.45 33.60 23.61 14.22 (1.49)
Working Capital
416.48 364.99 338.97 337.13 279.62 171.24 97.82 56.90 29.53 19.42
Capital Expenditures
(14.98) (8.69) (4.20) (5.17) (2.19) (2.32) (12.45) (3.04) (2.26) (3.03)
Net Current Asset Value
394.56 333.33 304.84 318.47 276.44 171.24 97.82 56.90 105.52 19.42
EV/EBIT
24.90 41.15 43.83 19.33 36.52 7.75 1.59 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.00
Net Profit Margin
5.03% 4.39% 2.63% 5.33% 11.20% 9.78% (0.86%) 6.15% 1.34% 0.50%
Price to Operating Income
28.98 46.14 54.92 22.54 38.59 10.14 2.95 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.42 0.58 0.66 0.54 0.50 0.43 0.29 0.49 0.53 0.42
Cash ROIC
5.40% 2.56% 5.64% 2.36% 9.97% 18.08% 16.59% 21.57% 104.60% (8.53%)
Accounts Receivable Turnover
82.23 88.40 95.32 134.25 76.44 55.77 110.79 67.66 50.17 39.18
Accounts Payable Turnover
11.23 11.55 10.44 9.68 8.57 7.96 11.15 12.26 11.78 9.66
Inventory Turnover
2.37 2.48 2.46 2.63 3.01 2.76 2.70 2.55 2.68 2.20
Average Days of Payables
36.13 30.67 33.92 36.41 49.40 52.14 39.00 31.61 31.65 36.99
Days of Inventory on Hand
161.30 155.92 144.42 154.31 155.66 126.28 136.37 159.83 143.86 156.86
Average Receivables
14.91 12.78 11.21 8.20 11.66 10.41 5.42 7.37 7.96 7.96
Average Payables
50.75 46.46 49.31 52.57 46.84 34.58 25.02 19.04 17.48 17.48
Average Inventory
240.54 216.42 209.41 193.24 133.27 99.76 103.24 91.69 76.84 76.84
Average Assets
715.27 637.22 594.10 529.87 393.08 269.02 197.18 81.04 58.04 120.03
Average Common Equity
475.16 411.46 382.36 348.29 258.54 165.41 97.79 49.21 30.48 30.48

Fold the line items

Columns are period end dates