Rush Enterprises, Inc.

RUSHB Consumer Cyclical Auto & Truck Dealerships

Rush Enterprises, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.4 billion, down 4.75% from fiscal 2024. In the quarter to June 2026, revenue fell 1.61%, EPS was flat, free cash flow fell 56.2% and total debt fell 26.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years, operating cash flow growth for three.

57.42 0.50 −0.86%
Market cap
$3.9B
P/E
25.3×
Fwd P/E
18.1×
Dividend yield
0.91%
F-score
6/9
Altman Z
3.94
Beneish M
−3.23
Dividend safety
81/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
40.58 172.13 139.06 141.58 114.89 241.42 392.09 348.06 304.97 266.04
Depreciation & Amortization
157.63 157.95 185.12 175.48 177.35 169.50 199.15 221.14 236.10 252.84
Non Cash Items (Other)
27.99 (46.49) 23.76 43.47 (25.17) 29.24 2.59 36.26 48.91 58.42
Accounts Receivable Change
1.67 (29.42) (7.75) 19.83 11.22 32.31 (74.61) (38.31) (87.10) 73.21
Change in inventories
291.77 (147.45) (255.04) 81.72 536.68 (33.57) (324.51) (297.68) 85.07 354.94
Accounts Payable Change
(22.41) 8.96 18.49 2.24 (23.34) 12.05 31.44 (10.63) 81.86 (13.73)
Change in payables and accrued liability
(0.19) 12.16 24.33 (12.76) 48.97 (31.34) 32.79 7.20 (12.20) 15.78
Change in other assets and liabilities
24.12 24.90 87.39 (30.30) (77.62) 2.74 35.46 29.67 (38.07) (145.66)
Operating Cash Flow
521.17 152.74 215.36 421.27 762.98 422.35 294.40 295.71 619.55 861.84
Capital expenditures
(184.47) (205.95) (231.93) (291.18) (130.42) (163.73) (235.94) (366.67) (423.61) (391.92)
Net Aquisitions
(0.68) (2.18) — (10.17) — (269.33) 6.74 (16.05) (16.36) (24.31)
Long-Term Investments Change (Net)
0.45 0.33 6.38 (22.50) — — — — — —
Other investing activities
(4.71) 1.24 (1.68) 3.39 2.96 0.16 (11.73) (4.31) (5.60) (0.88)
Investing cash flow
(189.41) (206.56) (227.24) (320.46) (127.46) (432.90) (240.93) (387.03) (445.58) (417.11)
Repayment/Issuance of Debt (Net)
(279.03) 107.34 145.03 18.07 (478.81) (89.56) 132.99 325.26 (73.33) (222.02)
Equity Repurchase (Common, Net)
(35.25) (10.47) (116.63) (49.94) (1.37) (15.28) (80.45) (193.70) 9.63 (178.61)
Dividends Paid (Total)
— — (9.33) (18.32) (22.46) (41.06) (44.56) (50.58) (55.51) (58.33)
Other financial activities
(0.29) (0.52) 17.76 (0.73) (2.46) (7.44) (8.67) (7.02) (10.12) (1.39)
Financing cash flow
(314.58) 96.34 19.06 (50.92) (505.10) (153.34) (0.69) 73.96 (129.32) (460.36)
Exchange Rate Adjustment
— — — — — — 0.12 0.04 (0.25) 0.14
Change in Cash
17.18 42.52 7.19 49.89 130.43 (163.90) 52.90 (17.32) 44.41 (15.49)
Beginning Cash
64.85 82.03 124.54 131.73 181.62 312.05 148.15 201.04 183.73 228.13
Ending Cash
82.03 124.54 131.73 181.62 312.05 148.15 201.04 183.73 228.13 212.65
Stock Based Compensation
12.88 15.61 18.06 19.01 19.36 22.25 25.32 30.35 30.35 31.73
Dividends Paid (Common)
0.00 0.00 (9.33) (18.32) (22.46) (41.06) (44.56) (50.58) (55.51) (58.33)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
294.97 (130.85) (132.58) 60.73 495.92 (17.80) (299.43) (309.75) 29.57 284.53
Investments Change (Net)
0.45 0.33 6.38 (22.50) — — — — — —
Issuance/Purchase of Shares
(35.25) (10.47) (116.63) (49.94) (1.37) (15.28) (80.45) (193.70) 9.63 (178.61)
Other line items
Revenue per Employee
0.68 0.69 0.76 0.80 0.75 0.72 0.96 1.01 1.06 1.01

Fold the line items

In millions of $ except per-share values · columns are period end dates