Sunday 11 October 2026 Export all RRR data to Excel Powerpack

Red Rock Resorts, Inc.

RRR Consumer Cyclical Resorts & Casinos

Red Rock Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 3.74% from fiscal 2024. In the quarter to June 2026, revenue fell 3.04%, EPS fell 29.2%, free cash flow fell 76.9% and total debt rose 6.30%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

49.51 0.86 −1.71%
Market cap
$5.3B
P/E
17.1×
Fwd P/E
34.7×
Dividend yield
2.10%
F-score
8/9
Altman Z
1.58
Beneish M
−2.67
Dividend safety
12/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
19.36 17.72 17.63 11.66 15.32 0.00 0.00 8.91 44.85 3.61
Piotroski F-Score
8 6 6 5 8 5 5 4 6 4
P/S ratio
1.82 1.41 1.79 1.45 2.35 1.49 0.90 0.84 1.38 0.56
Altman Z-Score
1.58 1.44 1.44 1.55 1.93 0.73 0.94 1.02 1.26 0.87
Altman Z″-Score (non-manufacturers)
1.10 1.14 1.04 1.20 1.62 0.38 0.66 0.90 1.04 0.84
P/FCF ratio
12.63 10.93 0.00 23.49 3.11 11.41 0.00 0.00 118.26 4.18
Beneish M-Score
(2.67) (2.89) (2.03) (2.41) (2.68) (3.48) (2.72) (2.60) (2.86) (2.23)
P/Operating CF
23.33 18.41 19.45 19.28 28.54 13.88 16.66 16.51 20.88 7.60
Dividend Safety Score
12 — — — — — — — — —
P/B ratio
10.99 8.90 12.67 74.63 75.94 2.92 2.13 1.72 3.58 1.29
Price to Tangible BV
64.64 91.19 0.00 0.00 0.00 5.73 3.48 2.78 7.35 2.82
EV/Sales
3.45 3.08 3.64 3.17 3.94 3.84 2.46 2.46 2.83 2.13
EV/EBITDA
8.73 7.90 9.09 6.85 8.65 14.20 11.19 7.50 9.09 6.65
EV/Operating CF
11.38 10.89 12.71 9.73 10.46 21.35 14.42 11.97 16.02 8.96
EV/FCF
23.98 23.91 (42.42) 51.49 5.22 29.33 (49.07) (15.64) 242.78 15.91
Quick Ratio
0.60 0.70 0.61 0.55 1.52 0.80 0.69 0.51 1.16 0.76
Current Ratio
0.79 0.91 0.81 0.75 1.85 1.12 1.02 0.79 1.39 1.01
Net Debt/EBITDA
4.13 4.29 4.62 3.73 3.50 8.68 7.11 4.95 4.66 4.90
Debt/Assets
82.24% 84.23% 84.15% 89.21% 90.87% 77.59% 73.73% 71.21% 72.31% 68.70%
Debt/Equity
10.31 11.11 13.64 92.57 57.03 4.80 3.88 3.50 4.14 3.82
Asset Turnover
0.49 0.48 0.47 0.51 0.47 0.30 0.46 0.44 0.46 0.45
Operating CF/Net income
3.24 3.56 2.81 2.64 2.52 (1.41) (94.49) 2.20 8.19 9.81
Capex/Depreciation
(1.62) (1.60) (4.85) (3.43) 3.88 (0.25) (1.84) (3.39) (1.52) (0.97)
Interest Coverage
2.96 2.49 3.09 4.94 5.61 0.69 1.19 2.60 2.53 2.21
ROE
58.85% 55.95% 127.48% 499.43% 73.88% (21.68%) (0.42%) 21.75% 5.60% 5.85%
ROA
4.58% 3.85% 4.82% 6.34% 7.03% (3.83%) (0.08%) 4.13% 0.99% 1.09%
ROIC
10.32% 10.01% 10.17% 13.82% 13.77% 1.64% 3.16% 6.55% 6.91% 6.62%
Return on Tangible Assets
6.50% 5.60% 6.51% 9.68% 11.08% (5.22%) (0.11%) 5.36% 1.34% 1.45%
Average Days of Receivables
13.41 12.12 16.17 9.57 8.29 10.84 11.14 11.15 10.89 12.88
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.94% 22.29% 21.72% 21.22% 21.45% 27.46% 22.43% 23.23% 23.20% 22.42%
Intangible Assets out of Total Assets
0.07 0.07 0.07 0.08 0.09 0.08 0.07 0.08 0.09 0.10
Share Based Compensation of Revenue
1.60% 1.60% 1.14% 1.05% 0.79% 0.92% 0.91% 0.67% 0.48% 0.47%
Graham Net Nets
(0.97) (1.26) (1.11) (1.29) (0.71) (1.65) (1.83) (2.09) (1.17) (3.25)
Graham Number
20.14 17.47 16.95 6.56 7.65 0.00 0.00 24.63 12.57 52.48
Earnings Yield
5.17% 5.64% 5.67% 8.58% 6.53% (8.59%) (0.21%) 11.23% 2.23% 27.66%
Free Cash Flow Yield
7.92% 9.15% (4.79%) 4.26% 32.17% 8.77% (5.59%) (18.86%) 0.85% 23.94%
Revenue per Share
34.11 32.85 29.79 28.21 23.42 16.76 26.69 24.32 24.37 42.54
Operating CF per Share
10.34 9.29 8.54 9.19 8.83 3.02 4.55 5.01 4.30 10.14
Capex per Share
(5.43) (5.06) (11.10) (7.46) 8.87 (0.82) (5.89) (8.84) (4.02) (4.43)
Free Cash Flow per Share
4.91 4.23 (2.56) 1.74 17.70 2.20 (1.34) (3.83) 0.28 5.71
Cash per Share
2.42 2.79 2.38 1.99 3.99 1.78 1.91 1.71 3.48 3.99
Shareholders Equity per Share
5.64 5.20 4.21 0.55 0.72 8.57 11.25 11.82 9.37 18.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.64 5.20 4.21 0.55 0.72 8.57 11.25 11.82 9.37 18.55
Free Cash Flow
289.29 249.79 (148.07) 102.43 1,222.43 154.87 (93.05) (264.68) 19.14 194.93
Working Capital
(76.42) (29.84) (66.93) (72.25) 173.70 24.40 5.63 (71.72) 96.31 3.06
Capital Expenditures
(320.22) (298.47) (642.41) (439.79) 612.47 (57.92) (409.68) (610.69) (270.82) (151.28)
Net Current Asset Value
(3,548.02) (3,443.33) (3,428.33) (3,092.51) (2,711.78) (2,910.66) (3,049.96) (2,930.57) (2,646.85) (2,642.96)
EV/EBIT
11.61 10.50 11.24 8.22 11.01 51.28 24.55 11.13 13.95 10.02
Capex to Sales
0.16 0.15 0.37 0.26 (0.38) 0.05 0.22 0.36 0.16 0.10
Price to Operating Income
6.11 4.80 5.53 3.75 6.56 19.94 8.96 3.77 6.79 2.63
Other line items
Depreciation/Fixed assets
0.07 0.07 0.05 0.06 0.08 0.08 0.07 0.06 0.07 0.06
Cash ROIC
7.41% 6.44% (3.99%) 3.27% 38.46% 4.26% (2.36%) (6.98%) 0.55% 6.11%
Accounts Receivable Turnover
29.09 27.55 28.73 41.40 45.02 25.76 34.37 33.51 32.77 33.49
Accounts Payable Turnover
28.30 26.04 34.10 40.82 38.54 22.19 31.74 33.42 29.01 23.11
Inventory Turnover
44.03 47.01 44.03 47.22 44.53 32.51 58.14 57.79 61.91 57.01
Average Days of Payables
10.45 15.60 14.77 7.06 11.54 8.16 13.05 11.90 10.40 17.64
Days of Inventory on Hand
8.66 8.05 8.89 8.18 7.75 9.52 6.83 6.85 6.04 6.87
Average Receivables
69.14 70.38 60.00 40.18 35.93 45.91 54.02 50.17 50.12 43.38
Average Payables
26.73 28.58 18.37 14.42 14.34 22.59 29.93 23.76 26.17 27.48
Average Inventory
17.18 15.83 14.23 12.47 12.41 15.42 16.34 13.74 12.26 11.14
Average Assets
4,106.30 4,000.02 3,650.13 3,243.04 3,440.14 3,927.07 4,061.86 3,814.82 3,573.14 3,229.13
Average Common Equity
319.56 275.36 138.07 41.14 327.34 693.62 799.80 724.35 632.53 603.53

Fold the line items

Columns are period end dates