Relay Therapeutics, Inc.

RLAY Healthcare Biotechnology

In the quarter to June 2026, revenue fell 95.4%, EPS was flat and free cash flow grew 2.13%, each against the same quarter a year earlier.

16.28 1.02 −5.90%
Market cap
$3.8B
P/E
0.0×
Fwd P/E
−8.7×
Dividend yield
—
F-score
5/9
Altman Z
10.99
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
422.00 355.82 678.06 958.07 998.92 750.09 781.32 554.52
Receivables
— — 75.00 0.40 0.31 — — —
Other current assets
3.00 5.00 7.65 6.30 8.17 3.32 10.53 5.97
Total current assets
424.00 360.54 770.10 976.24 1,019.51 770.10 809.20 578.28
Property, Plant, Equpment (Net)
4.00 8.09 6.25 6.54 11.63 10.90 5.91 1.73
Long-Term Investments
1.00 — — — — — — —
Goodwill and Intangible Assets (Total)
— — — 2.30 2.30 2.30 2.30 —
Long-term assets (Other)
— 0.88 0.90 2.58 2.58 2.71 2.12 1.34
Total non-current assets
— 32.53 29.73 32.20 80.27 73.88 62.09 43.05
Total Assets
429.00 393.07 799.83 1,008.44 1,099.77 843.98 871.30 621.33
Accounts Payable
5.00 6.99 6.35 8.28 10.58 9.21 14.10 7.71
Accrued Expenses
— 3.75 5.76 13.56 22.70 14.89 21.24 13.65
Current Part of Debt
0.00 — — — — — — —
Current Revenue (Deferred)
— — — 0.25 0.00 — 7.68 —
Other current liabilities
2.00 4.00 6.00 0.40 26.15 1.20 1.99 0.46
Total current liabilities
7.00 11.99 13.63 24.32 63.71 30.27 50.73 25.58
Liabilities (Preferred Stock)
— 537.78 — — — — — —
Non-current Liabilities (Other)
1.00 0.16 0.00 65.26 32.38 13.21 — —
Total non-current liabilities
— 561.52 22.90 86.31 85.84 61.71 42.78 28.69
Total liabilities
7.00 573.51 36.54 110.64 149.55 91.98 93.50 54.27
Additional Paid In Capital
— 8.72 1,167.37 1,666.89 2,019.13 2,152.65 2,516.91 2,580.93
Common Stock (Net)
0.00 0.00 0.09 0.11 0.12 0.13 0.17 0.17
Retained Earnings
(114.00) (189.48) (404.23) (768.10) (1,058.61) (1,400.58) (1,738.29) (2,014.77)
Common Equity (Total)
(111.00) (180.44) 763.29 897.81 950.22 752.00 777.79 567.06
Shareholders Equity (Total)
421.00 (180.44) 763.29 897.81 950.22 752.00 777.79 567.06
Shareholders Equity and Liabilities (Total)
— 393.07 799.83 1,008.44 1,099.77 843.98 871.30 621.33
Shares (Common)
— 4.04 89.91 108.21 121.11 127.46 167.76 173.87
Shareholders Equity (Tangible)
— (180.44) 763.29 895.51 947.92 749.70 775.49 567.06
Net Debt
(422.00) (355.82) (678.06) (958.07) (998.92) (750.09) (781.32) (554.52)
Total Debt
0.00 25.00 25.00 23.00 57.00 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates