Sunday 11 October 2026 Export all RILY data to Excel Powerpack

BRC Group Holdings, Inc.

RILY Financial Financial Conglomerates

BRC Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $967.6 million, up 29.6% from fiscal 2024. In the quarter to June 2026, revenue grew 6.13%, EPS fell 89.1%, free cash flow grew 30.6% and total debt fell 3.88%, each against the same quarter a year earlier.

5.11 0.05 −0.97%
Market cap
$207.4M
P/E
0.4×
Fwd P/E
0.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.48 0.00 0.00 0.00 5.52 5.54 8.18 23.28 27.73 16.24
Piotroski F-Score
5 3 4 3 6 8 5 3 3 5
P/S ratio
0.15 0.19 0.48 1.03 1.56 1.36 1.02 0.87 1.32 1.75
P/FCF ratio
0.00 0.54 20.56 352.13 48.41 20.35 0.00 0.00 0.00 4.17
P/Operating CF
5.44 (50.76) 10.77 12.13 11.18 (37.48) (9.05) (15.81) (12.85) 6.35
P/B ratio
0.00 0.00 1.96 1.91 3.45 2.10 1.70 1.42 1.60 2.21
Price to Tangible BV
0.00 0.00 0.00 0.00 9.85 9.35 0.00 0.00 3.85 5.51
EV/Sales
1.02 1.86 3.87 4.60 3.05 2.50 4.40 3.52 3.58 1.20
EV/EBITDA
7.65 0.00 15.53 31.68 8.00 6.18 13.18 18.11 22.17 4.30
EV/Operating CF
(16.61) 5.27 231.67 649.20 93.16 36.20 (105.58) (14.57) (14.10) 2.84
EV/FCF
(15.63) 5.44 165.58 1,578.05 94.39 37.53 (95.26) (13.84) (14.11) 2.87
Quick Ratio
2.93 1.78 0.85 2.28 2.74 2.73 2.05 2.32 3.06 1.77
Current Ratio
3.52 2.48 2.61 3.95 4.67 4.16 3.52 3.03 3.61 1.98
Net Debt/EBITDA
6.55 (3.37) 13.60 24.61 3.89 2.83 10.13 13.49 14.49 (1.95)
Debt/Assets
89.36% 99.83% 85.46% 77.82% 70.43% 69.03% 117.32% 79.86% 75.85% 10.85%
Debt/Equity
(12.68) (3.90) 14.45 9.40 5.84 3.41 6.97 6.04 3.96 0.19
Asset Turnover
0.55 0.19 0.24 0.16 0.37 0.34 0.31 0.25 0.39 0.96
Operating CF/Net income
(0.20) (0.34) (0.23) (0.04) 0.12 0.29 (0.33) (6.59) (7.08) 3.73
Capex/Depreciation
(0.08) (0.13) 0.08 (0.10) (0.03) (0.11) (0.15) (0.39) 0.00 (0.15)
Interest Coverage
0.83 (2.16) 0.80 0.46 3.91 2.96 2.41 1.21 2.00 24.41
ROE
(103.89%) 1,601.52% (24.95%) (27.72%) 70.34% 43.14% 25.07% 5.91% 5.55% 16.58%
ROA
17.16% (19.64%) (1.77%) (2.81%) 10.28% 8.05% 3.80% 0.93% 1.40% 10.84%
ROIC
6.48% (39.14%) 1.13% 0.48% 10.67% 11.55% 4.01% 2.07% 1.77% 64.64%
Return on Tangible Assets
43.48% (142.66%) (14.69%) (8.03%) 17.15% 18.39% 11.18% 3.22% 3.73% 24.11%
Average Days of Receivables
40.16 48.59 37.94 76.87 18.62 20.96 39.43 68.91 58.34 36.41
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
61.98% 92.36% 52.19% 69.70% 58.29% 51.37% 59.07% 73.41% 70.73% 43.15%
Intangible Assets out of Total Assets
0.30 0.30 0.11 0.15 0.08 0.16 0.19 0.16 0.11 0.34
Share Based Compensation of Revenue
1.44% 2.55% 3.08% 6.51% 2.32% 2.23% 2.44% 3.08% 3.21% 1.45%
Graham Net Nets
(6.23) (9.79) (6.48) (2.95) (0.79) (0.62) (1.40) (2.72) (1.67) 0.16
Graham Number
0.00 92.72 0.00 0.00 96.62 61.47 32.01 11.70 13.05 14.53
Earnings Yield
209.64% (553.81%) (11.42%) (17.43%) 18.12% 18.05% 12.23% 4.30% 3.61% 6.16%
Free Cash Flow Yield
(44.46%) 183.56% 4.86% 0.28% 2.07% 4.91% (4.53%) (29.21%) (19.28%) 23.97%
Revenue per Share
31.67 24.61 50.09 33.33 56.81 32.58 24.70 16.31 13.90 10.51
Operating CF per Share
(1.95) 8.69 0.84 0.24 1.86 2.25 (1.03) (3.94) (3.53) 4.43
Capex per Share
(0.12) (0.26) 0.33 (0.14) (0.02) (0.08) (0.11) (0.21) 0.00 (0.03)
Free Cash Flow per Share
(2.08) 8.43 1.17 0.10 1.84 2.17 (1.14) (4.15) (3.53) 4.40
Cash per Share
22.13 17.46 7.67 49.67 66.21 34.45 19.43 17.50 12.85 7.29
Shareholders Equity per Share
(3.94) (15.03) 12.29 17.95 25.77 21.05 14.78 9.97 11.47 8.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(3.94) (15.03) 12.29 17.95 25.77 21.05 14.78 9.97 11.47 8.31
Free Cash Flow
(63.44) 255.60 34.28 2.74 50.23 55.65 (30.15) (107.58) (81.78) 79.65
Working Capital
670.84 522.72 709.67 2,061.77 2,539.03 1,078.13 715.04 466.51 298.05 83.48
Capital Expenditures
(3.73) (7.95) 9.78 (3.92) (0.66) (2.04) (2.95) (5.39) 0.01 (0.63)
Net Current Asset Value
(889.31) (1,362.54) (4,569.65) (2,843.84) (1,916.67) (704.77) (928.84) (1,002.93) (708.94) 54.54
EV/EBIT
12.19 0.00 23.51 44.82 8.36 6.55 14.44 21.76 28.21 4.68
Capex to Sales
0.00 0.01 (0.01) 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Price to Operating Income
1.89 0.00 7.34 32.27 4.73 4.10 3.99 8.12 14.71 6.82
Other line items
Depreciation/Fixed assets
2.74 3.24 4.92 1.47 2.01 1.66 1.50 0.89 0.93 0.74
Cash ROIC
(3.05%) 13.79% 0.59% 0.04% 0.76% 1.71% (0.83%) (4.73%) (5.06%) 25.60%
Accounts Receivable Turnover
9.40 5.93 8.37 6.78 24.44 14.10 8.68 6.44 9.14 13.38
Accounts Payable Turnover
6.14 8.01 6.17 4.09 17.98 20.26 13.12 8.57 15.33 29.07
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
53.14 49.02 41.50 165.68 28.39 13.63 24.61 57.96 23.58 17.74
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
102.92 125.87 175.11 138.59 63.61 59.17 75.15 65.68 35.24 14.23
Average Payables
46.35 47.62 62.69 43.86 4.52 3.60 5.06 4.15 2.68 1.91
Average Assets
1,744.93 3,931.93 6,095.90 5,981.56 4,257.32 2,490.45 2,137.94 1,672.31 825.76 198.52
Average Common Equity
(288.14) (48.22) 432.73 605.55 622.08 464.61 324.46 262.25 208.12 129.86

Fold the line items

Columns are period end dates