Saturday 17 October 2026
Export RIG’s income statement to Excel — free account
Transocean Ltd.
Transocean Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, up 12.5% from fiscal 2024. In the quarter to June 2026, revenue fell 2.23%, EPS grew 114.2%, free cash flow grew 90.2% and total debt fell 21.9%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.
5.63
0.12
+2.18%
Follow RIG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.27 |
Piotroski F-Score |
5 | 5 | 4 | 3 | 3 | 5 | 4 | 4 | 4 | 4 |
P/S ratio |
1.00 | 0.90 | 1.69 | 1.17 | 0.69 | 0.45 | 1.36 | 1.08 | 1.44 | 1.35 |
Altman Z-Score |
(0.53) | 0.04 | 0.15 | 0.13 | 0.12 | 0.11 | 0.26 | 0.22 | 0.32 | 0.99 |
P/FCF ratio |
6.33 | 16.52 | 0.00 | 0.00 | 4.68 | 9.05 | 183.07 | 7.79 | 4.18 | 8.45 |
Altman Z″-Score (non-manufacturers) |
(1.12) | 0.55 | 0.59 | 0.82 | 1.18 | 1.13 | 1.16 | 1.40 | 1.85 | 3.15 |
Beneish M-Score |
(3.57) | (2.59) | (2.61) | (2.79) | (2.93) | (2.77) | (2.63) | (2.27) | (3.85) | (3.01) |
P/Operating CF |
11.36 | 15.47 | 48.98 | 16.96 | 9.50 | 5.11 | 28.64 | 13.65 | 17.53 | 8.01 |
P/B ratio |
0.49 | 0.31 | 0.46 | 0.28 | 0.16 | 0.12 | 0.35 | 0.25 | 0.34 | 0.36 |
Price to Tangible BV |
0.49 | 0.31 | 0.46 | 0.28 | 0.16 | 0.13 | 0.37 | 0.26 | 0.37 | 0.38 |
EV/Sales |
2.18 | 2.59 | 3.96 | 3.64 | 2.94 | 2.43 | 3.60 | 3.48 | 2.77 | 2.54 |
EV/EBITDA |
0.00 | 24.08 | 21.49 | 10.98 | 8.59 | 15.24 | 34.65 | 0.00 | 0.00 | 5.29 |
EV/Operating CF |
11.52 | 20.42 | 68.40 | 20.93 | 13.07 | 19.27 | 32.72 | 18.84 | 7.04 | 5.34 |
EV/FCF |
13.78 | 47.29 | (42.65) | (35.78) | 19.99 | 48.84 | 483.63 | 25.22 | 8.05 | 15.87 |
Quick Ratio |
1.15 | 0.91 | 1.08 | 0.95 | 1.46 | 1.55 | 1.74 | 2.27 | 2.94 | 2.22 |
Current Ratio |
1.56 | 1.47 | 1.52 | 1.29 | 1.88 | 1.98 | 2.11 | 2.71 | 3.36 | 2.57 |
Net Debt/EBITDA |
(2.86) | 15.67 | 12.30 | 7.44 | 6.58 | 12.42 | 21.54 | (22.64) | (2.37) | 2.47 |
Debt/Assets |
36.17% | 35.52% | 36.60% | 35.95% | 34.67% | 35.81% | 38.42% | 38.88% | 33.00% | 31.48% |
Debt/Equity |
0.70 | 0.67 | 0.71 | 0.68 | 0.64 | 0.68 | 0.78 | 0.76 | 0.58 | 0.54 |
Asset Turnover |
0.23 | 0.18 | 0.14 | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.12 | 0.16 |
Operating CF/Net income |
(0.26) | (0.87) | (0.17) | (0.72) | (0.97) | (0.70) | (0.27) | (0.28) | (0.37) | 2.59 |
Capex/Depreciation |
(0.17) | (0.32) | (0.50) | (0.80) | (0.20) | (0.24) | (0.30) | (0.15) | (0.18) | (1.47) |
Interest Coverage |
(4.21) | (1.15) | (0.50) | (0.06) | (0.25) | (0.86) | (1.09) | (2.02) | (5.10) | 2.70 |
| (31.70%) | (4.95%) | (9.00%) | (5.65%) | (5.23%) | (4.87%) | (10.05%) | (15.46%) | (21.93%) | 4.96% | |
| (16.65%) | (2.58%) | (4.69%) | (3.02%) | (2.79%) | (2.47%) | (5.04%) | (8.30%) | (12.69%) | 2.87% | |
ROIC |
(11.44%) | (1.61%) | (1.21%) | (0.11%) | (0.41%) | (1.74%) | (2.40%) | (3.84%) | (9.39%) | 3.33% |
Return on Tangible Assets |
(21.88%) | (3.08%) | (5.40%) | (3.47%) | (3.25%) | (2.98%) | (6.04%) | (8.72%) | (15.15%) | 3.16% |
Average Days of Receivables |
49.71 | 58.42 | 65.99 | 68.75 | 70.26 | 67.51 | 77.30 | 73.05 | 73.17 | 78.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
65.60% | 68.47% | 76.73% | 72.27% | 72.93% | 69.26% | 75.55% | 65.84% | 51.97% | 49.82% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.88% | 1.33% | 1.41% | 1.13% | 1.10% | 0.98% | 1.20% | 1.49% | 1.38% | 1.01% |
Graham Net Nets |
(1.38) | (2.08) | (1.61) | (2.53) | (4.00) | (5.37) | (2.04) | (2.65) | (1.19) | (1.06) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.22 |
Earnings Yield |
(75.79%) | (15.47%) | (20.32%) | (20.37%) | (33.70%) | (40.26%) | (29.80%) | (61.96%) | (73.03%) | 13.76% |
Free Cash Flow Yield |
15.79% | 6.05% | (5.48%) | (8.68%) | 21.39% | 11.05% | 0.55% | 12.84% | 23.92% | 11.84% |
Revenue per Share |
4.13 | 4.15 | 3.69 | 3.68 | 4.01 | 5.13 | 5.05 | 6.45 | 7.60 | 11.34 |
Operating CF per Share |
0.78 | 0.53 | 0.21 | 0.64 | 0.90 | 0.65 | 0.56 | 1.19 | 2.99 | 5.40 |
Capex per Share |
(0.13) | (0.30) | (0.56) | (1.02) | (0.31) | (0.39) | (0.52) | (0.30) | (0.38) | (3.58) |
Free Cash Flow per Share |
0.65 | 0.23 | (0.34) | (0.37) | 0.59 | 0.26 | 0.04 | 0.89 | 2.62 | 1.81 |
Cash per Share |
1.04 | 1.11 | 1.30 | 1.42 | 2.22 | 2.54 | 3.84 | 5.79 | 8.79 | 9.59 |
Shareholders Equity per Share |
8.45 | 12.10 | 13.56 | 15.44 | 17.59 | 18.59 | 19.39 | 28.02 | 32.51 | 43.07 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.45 | 12.10 | 13.56 | 15.44 | 17.59 | 18.59 | 19.39 | 28.02 | 32.51 | 43.07 |
Free Cash Flow |
626.00 | 193.00 | (263.00) | (262.00) | 376.00 | 157.00 | 23.00 | 417.00 | 1,023.00 | 666.00 |
Working Capital |
745.00 | 789.00 | 729.00 | 450.00 | 1,141.00 | 1,354.00 | 1,916.00 | 2,490.00 | 3,237.00 | 3,113.00 |
Capital Expenditures |
(123.00) | (254.00) | (427.00) | (710.00) | (199.00) | (241.00) | (317.00) | (141.00) | (147.00) | (1,314.00) |
Net Current Asset Value |
(5,453.00) | (6,634.00) | (7,712.00) | (7,636.00) | (7,031.00) | (7,629.00) | (8,598.00) | (8,603.00) | (5,093.00) | (5,986.00) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.56 |
Capex to Sales |
0.03 | 0.07 | 0.15 | 0.28 | 0.08 | 0.08 | 0.10 | 0.05 | 0.05 | 0.32 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.09 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 |
Cash ROIC |
4.24% | 1.07% | (1.40%) | (1.37%) | 1.90% | 0.75% | 0.10% | 1.62% | 4.35% | 2.40% |
Accounts Receivable Turnover |
7.18 | 6.55 | 5.68 | 5.27 | 4.76 | 5.10 | 4.91 | 5.03 | 3.98 | 3.62 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
552.00 | 538.00 | 498.50 | 488.50 | 537.50 | 618.50 | 629.00 | 600.00 | 747.00 | 1,149.00 |
Average Payables |
248.50 | 289.00 | 302.00 | 254.50 | 211.00 | 252.50 | 290.00 | 235.00 | 203.50 | 330.50 |
Average Inventory |
408.50 | 432.50 | 407.00 | 390.00 | 413.00 | 456.50 | 476.50 | 446.00 | 489.50 | 594.00 |
Average Assets |
17,506.50 | 19,812.50 | 20,345.00 | 20,558.50 | 21,242.50 | 22,954.50 | 24,885.00 | 24,037.50 | 24,649.50 | 26,660.00 |
Average Common Equity |
9,196.50 | 10,350.50 | 10,604.00 | 10,999.00 | 11,320.50 | 11,651.00 | 12,490.50 | 12,912.50 | 14,258.00 | 15,402.50 |
Columns are period end dates · fundamentals updated 2 Oct 2026