Rexford Industrial Realty, Inc. REXR
37.47
(0.52)
(1.37%)
as of 25 Sep
- Market cap
- $8.5B
- P/E
- 0.0×
Follow REXR
Growth Flags
show if company had growth for consecutive years,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
66.51 | 60.46 | 70.17 | 97.17 | 96.29 | 101.39 | 59.03 | 50.28 | 31.95 | 45.55 |
P/S ratio |
11.57 | 12.81 | 12.04 | 18.19 | 17.98 | 24.98 | 14.67 | 14.32 | 9.01 | 8.97 |
P/FCF ratio |
59.59 | 60.17 | 57.08 | 52.62 | 56.95 | 87.59 | 48.07 | 70.97 | 79.97 | 43.14 |
P/Operating CF |
117.55 | 111.56 | 117.21 | 152.49 | 163.32 | 219.30 | 138.69 | 98.50 | 72.59 | 80.55 |
P/B ratio |
1.67 | 1.71 | 1.46 | 2.04 | 1.81 | 2.30 | 1.37 | 1.43 | 0.98 | 1.04 |
Price to Tangible BV |
1.75 | 1.79 | 1.52 | 2.05 | 1.86 | 2.37 | 1.40 | 1.46 | 1.01 | 1.05 |
EV/Sales |
15.41 | 16.91 | 14.76 | 21.10 | 21.13 | 27.98 | 17.68 | 17.07 | 12.53 | 12.05 |
EV/EBITDA |
25.69 | 28.37 | 23.94 | 33.74 | 34.09 | 44.51 | 28.71 | 26.52 | 18.74 | 17.69 |
EV/Operating CF |
34.46 | 35.59 | 30.51 | 40.42 | 38.11 | 54.67 | 34.05 | 31.85 | 24.49 | 22.30 |
EV/FCF |
79.37 | 79.46 | 69.95 | 61.06 | 66.92 | 98.10 | 57.93 | 84.59 | 111.15 | 57.93 |
Quick Ratio |
1.35 | 0.50 | 8.80 | 2.72 | 4.14 | 0.84 | 0.53 | 1.35 | 1.30 | 2.51 |
Current Ratio |
1.78 | 0.50 | 8.80 | 2.72 | 4.14 | 0.84 | 0.53 | 1.35 | 1.30 | 2.51 |
Net Debt/EBITDA |
6.40 | 6.88 | 4.40 | 4.66 | 5.08 | 4.77 | 4.89 | 4.27 | 5.26 | 4.52 |
Debt/Assets |
33.02% | 31.68% | 27.17% | 23.58% | 24.56% | 20.64% | 20.91% | 20.37% | 26.45% | 25.78% |
Debt/Equity |
0.52 | 0.49 | 0.40 | 0.33 | 0.34 | 0.28 | 0.28 | 0.27 | 0.38 | 0.37 |
Asset Turnover |
0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Operating CF/Net income |
2.47 | 2.23 | 2.84 | 2.76 | 2.98 | 2.07 | 2.08 | 1.88 | 1.82 | 2.71 |
Capex/Depreciation |
(0.61) | (0.67) | (0.77) | (0.51) | (0.74) | (0.73) | (0.80) | (1.21) | (1.45) | (1.10) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.91% | 3.31% | 2.45% | 2.44% | 2.16% | 2.73% | 2.70% | 3.08% | 3.17% | 2.32% | |
| 1.71% | 1.90% | 1.48% | 1.57% | 1.43% | 1.91% | 1.96% | 2.25% | 2.23% | 1.58% | |
ROIC |
1.03% | 1.01% | 1.40% | 1.37% | 1.35% | 1.40% | 1.56% | 1.78% | 1.92% | 2.00% |
Return on Tangible Assets |
1.60% | 1.74% | 1.36% | 1.46% | 1.30% | 1.73% | 1.79% | 2.18% | 2.19% | 1.66% |
Average Days of Receivables |
7.95 | 8.29 | 8.49 | 8.04 | 11.29 | 8.90 | 8.81 | 64.18 | 54.19 | 50.09 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
13.80% | 13.39% | 11.86% | 11.34% | 11.15% | 10.83% | 10.18% | 9.40% | 8.77% | 7.86% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
Share Based Compensation of Revenue |
3.04% | 3.35% | 4.78% | 4.03% | 3.90% | 4.31% | 4.50% | 4.22% | 4.44% | 10.02% |
Graham Net Nets |
(0.36) | (0.36) | (0.27) | (0.19) | (0.21) | (0.15) | (0.25) | (0.23) | (0.44) | (0.39) |
Graham Number |
10.48 | 13.52 | 13.80 | 15.38 | 17.67 | 25.19 | 28.67 | 31.50 | 32.69 | 26.73 |
Earnings Yield |
1.50% | 1.65% | 1.43% | 1.03% | 1.04% | 0.99% | 1.69% | 1.99% | 3.13% | 2.20% |
Free Cash Flow Yield |
1.68% | 1.66% | 1.75% | 1.90% | 1.76% | 1.14% | 2.08% | 1.41% | 1.25% | 2.32% |
Revenue per Share |
2.01 | 2.27 | 2.45 | 2.51 | 2.73 | 3.25 | 3.70 | 3.93 | 4.29 | 4.32 |
Operating CF per Share |
0.90 | 1.08 | 1.18 | 1.31 | 1.51 | 1.66 | 1.92 | 2.11 | 2.19 | 2.33 |
Capex per Share |
(0.51) | (0.59) | (0.67) | (0.44) | (0.65) | (0.74) | (0.79) | (1.31) | (1.71) | (1.43) |
Free Cash Flow per Share |
0.39 | 0.48 | 0.52 | 0.87 | 0.86 | 0.93 | 1.13 | 0.79 | 0.48 | 0.90 |
Cash per Share |
0.25 | 0.10 | 2.08 | 0.74 | 1.47 | 0.32 | 0.22 | 0.16 | 0.26 | 0.71 |
Shareholders Equity per Share |
15.34 | 19.18 | 21.98 | 24.65 | 29.21 | 36.38 | 40.61 | 40.14 | 39.98 | 38.02 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
15.34 | 19.18 | 21.98 | 24.65 | 29.21 | 36.38 | 40.61 | 40.14 | 39.98 | 38.02 |
Free Cash Flow |
24.50 | 34.34 | 44.82 | 92.35 | 104.23 | 128.99 | 192.60 | 160.98 | 105.53 | 208.66 |
Working Capital |
10.62 | (10.60) | 164.47 | 53.63 | 142.35 | (10.81) | (45.48) | 44.88 | 45.28 | 182.59 |
Capital Expenditures |
(31.93) | (42.31) | (57.95) | (47.17) | (78.76) | (102.47) | (135.09) | (266.56) | (373.39) | (333.42) |
Net Current Asset Value |
(528.66) | (735.58) | (693.72) | (931.43) | (1,232.85) | (1,658.44) | (2,283.93) | (2,612.20) | (3,727.25) | (3,471.25) |
EV/EBIT |
81.89 | 83.30 | 56.41 | 75.43 | 70.91 | 87.72 | 50.80 | 46.35 | 31.81 | 31.76 |
Capex to Sales |
0.25 | 0.26 | 0.27 | 0.18 | 0.24 | 0.23 | 0.21 | 0.33 | 0.40 | 0.33 |
Net Profit Margin |
18.10% | 21.34% | 17.01% | 18.89% | 18.58% | 24.71% | 24.95% | 28.51% | 28.07% | 19.95% |
Price to Operating Income |
61.48 | 63.08 | 46.03 | 65.01 | 60.35 | 78.32 | 42.15 | 38.88 | 22.88 | 23.65 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Cash ROIC |
(92.06%) | (93.67%) | (83.77%) | (91.65%) | (89.14%) | (95.62%) | (95.86%) | (95.61%) | (94.82%) | (92.27%) |
Accounts Receivable Turnover |
43.60 | 50.32 | 49.37 | 49.33 | 41.02 | 42.59 | 48.08 | 10.26 | 6.71 | 7.25 |
Accounts Payable Turnover |
2.56 | 2.43 | 2.45 | 2.42 | 2.08 | 1.94 | 1.84 | 1.63 | 1.51 | 1.68 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
147.49 | 183.06 | 148.87 | 179.48 | 207.80 | 223.07 | 236.45 | 254.92 | 259.88 | 193.70 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
2.89 | 3.21 | 4.30 | 5.42 | 8.05 | 10.62 | 13.13 | 77.75 | 139.65 | 138.34 |
Average Payables |
13.11 | 17.36 | 21.10 | 26.09 | 38.25 | 55.61 | 81.66 | 113.17 | 139.27 | 135.28 |
Average Assets |
1,334.13 | 1,813.19 | 2,449.53 | 3,213.15 | 4,294.90 | 5,866.17 | 8,020.22 | 10,094.56 | 11,789.03 | 12,630.47 |
Average Common Equity |
784.62 | 1,040.52 | 1,477.44 | 2,064.73 | 2,834.19 | 4,100.14 | 5,839.84 | 7,377.95 | 8,279.27 | 8,626.32 |
Columns are period end dates