The RealReal, Inc.

REAL Consumer Cyclical Luxury Goods

The RealReal, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $692.8 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 16.6%, EPS fell 130.0%, free cash flow grew 59.4% and total debt was flat, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

10.39 0.15 −1.42%
Market cap
$1.3B
P/E
0.0×
Fwd P/E
35.9×
Dividend yield
—
F-score
6/9
Altman Z
−1.72
Beneish M
−2.83
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
(81.13) (65.26) (41.80) (71.47)

+8 more TTM periods

Depreciation & Amortization
51.07 51.23 51.28 51.19
Non Cash Items (Other)
89.13 65.90 36.79 55.71
Accounts Receivable Change
(0.04) 0.20 (12.47) (11.09)
Change in inventories
(9.19) (10.08) (9.47) (12.12)
Accounts Payable Change
(1.01) 0.96 1.61 0.74
Change in payables and accrued liability
31.92 35.06 34.44 23.82
Change in other assets and liabilities
(26.90) (29.34) (23.38) (21.29)
Operating Cash Flow
53.84 48.66 37.01 15.48
Capital expenditures
(30.87) (34.59) (31.53) (33.44)
Other investing activities
— — 2.31 2.31
Investing cash flow
(30.87) (34.00) (29.22) (31.13)
Repayment/Issuance of Debt (Net)
— — (32.03) (38.19)
Equity Repurchase (Common, Net)
3.06 2.74 2.68 2.20
Other financial activities
(1.32) (6.34) (4.80) (4.61)
Financing cash flow
1.73 (30.35) (28.87) (29.16)
Change in Cash
24.71 (15.70) (21.08) (44.81)
Beginning Cash
166.04 166.04 187.12 187.12
Ending Cash
190.74 150.34 166.04 142.31
Stock Based Compensation
27.22 27.86 28.94 28.67
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(5.22) (3.20) (9.26) (19.94)
Issuance/Purchase of Shares
3.06 2.74 2.68 2.20

Fold the line items

In millions of $ except per-share values · columns are period end dates