The RealReal, Inc.

REAL Consumer Cyclical Luxury Goods

The RealReal, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $692.8 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 16.6%, EPS fell 130.0%, free cash flow grew 59.4% and total debt was flat, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

10.39 0.15 −1.42%
Market cap
$1.3B
P/E
0.0×
Fwd P/E
35.9×
Dividend yield
—
F-score
6/9
Altman Z
−1.72
Beneish M
−2.83
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Cash and Short Term Investments
151.23 172.21 175.71 293.79 418.17 354.86 363.26 61.52 28.91
Receivables
23.82 13.96 17.23 12.21 7.77 7.21 7.78 7.57 7.00
Inventory
30.84 23.58 22.25 42.97 71.02 42.32 21.92 10.36 6.61
Total current assets
227.49 232.67 235.95 372.26 517.81 421.47 406.76 89.15 46.88
Property, Plant, Equpment (Net)
96.15 94.44 104.09 112.68 89.29 63.45 55.83 33.29 23.42
Goodwill and Intangible Assets (Total)
— — — — — — — — 0.00
Long-term assets (Other)
20.75 20.27 20.54 2.75 2.54 2.05 2.66 12.99 1.49
Total non-current assets
181.54 190.43 210.98 243.38 237.13 183.64 58.49 46.27 —
Total Assets
409.03 423.10 446.92 615.64 754.94 605.11 465.25 135.42 —
Accounts Payable
14.57 11.00 8.96 11.90 4.50 14.35 11.16 5.15 7.57
Accrued Expenses
111.50 89.72 77.12 81.54 71.04 57.05 52.82 35.26 —
Current Part of Debt
— 26.65 — 20.78 18.25 15.00 — 5.99 3.28
Current Part of Capital Lease
— — — — — — — — 0.00
Current Part of Taxes to Pay
— — — — — — — — 0.00
Total current liabilities
264.24 248.68 188.86 207.51 187.99 148.26 118.55 88.35 65.37
Long Term Debt (Total)
371.81 411.28 452.42 449.85 348.38 149.19 — 3.25 11.05
Non-current Revenue (Deferred)
— — — — — — — — 0.00
Preferred Shares of Subsidiary (Mandatory, Redeemable)
— — — — — — — 151.38 —
Liabilities (Preferred Stock)
— — — — — — — 142.82 —
Minority Interests
— — — — — — — — 0.00
Non-current Liabilities (Other)
121.71 84.73 4.08 3.25 2.29 1.28 9.46 7.30 3.18
Total non-current liabilities
560.31 581.80 561.36 578.22 493.83 265.56 9.46 304.75 —
Total liabilities
824.55 830.47 750.22 785.73 681.82 413.82 128.00 393.11 —
Additional Paid In Capital
880.11 846.45 816.33 781.06 841.26 723.30 693.43 0.00 0.00
Preferred Stock (Total)
— — — — — — — — 0.00
Common Stock (Net)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — 0.00
Retained Earnings
(1,295.63) (1,253.83) (1,119.62) (951.15) (768.13) (532.02) (356.19) (257.66) (181.57)
Treasury Stock
— — — — — — — — 0.00
Shareholders Equity (Other)
— — — — — — — — 0.00
Common Equity (Total)
(415.52) (407.38) (303.30) (170.09) 73.13 191.29 337.25 (257.69) (176.99)
Shareholders Equity (Total)
(415.52) (407.38) (303.30) (170.09) 73.13 191.29 337.25 (257.69) —
Shareholders Equity and Liabilities (Total)
409.03 423.10 446.92 615.64 754.94 605.11 465.25 135.42 —
Shares (Common)
118.32 111.24 104.67 99.09 92.96 89.30 85.87 8.59 —
Shareholders Equity (Tangible)
(415.52) (407.38) (303.30) (170.09) 73.13 191.29 337.25 (257.69) —
Net Debt
220.58 265.72 276.71 176.83 (51.54) (190.68) (363.26) (52.28) (14.59)
Total Debt
371.81 437.93 452.42 470.62 366.63 164.19 — 9.24 14.32

Fold the line items

In millions of $ except per-share values · columns are period end dates