Recruit Holdings Co., Ltd. RCRUY

 — 
20.87 0.56 2.76% as of 25 Sep
Market cap
—
P/E
50.4×
Growth Flags show if company had growth for consecutive years
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 Mar '19 Mar '18 Mar '17
P/E ratio
27.40 33.04 27.83 22.10 26.68 64.74 26.06 31.05 31.33 31.33
P/S ratio
2.76 3.43 2.90 1.73 2.80 3.80 1.94 2.44 2.22 2.22
P/FCF ratio
9.51 14.88 21.29 16.39 21.40 34.67 21.17 27.52 37.13 37.13
P/Operating CF
21.97 27.48 54.87 52.42 72.28 102.45 61.12 79.03 68.99 68.99
P/B ratio
6.30 6.65 4.93 3.61 5.84 7.82 4.68 5.70 5.59 5.59
Price to Tangible BV
11.65 11.01 7.55 5.98 10.76 17.40 11.76 19.04 15.76 15.76
EV/Sales
2.57 3.18 2.57 1.48 2.58 3.61 1.81 2.34 2.12 2.12
EV/EBITDA
16.03 21.09 16.87 10.89 14.78 28.95 13.47 17.74 18.26 18.26
EV/Operating CF
7.86 12.26 16.38 11.59 16.88 28.57 14.29 19.34 23.69 23.69
EV/FCF
8.86 13.79 18.84 14.05 19.77 32.95 19.70 26.35 35.38 35.38
Quick Ratio
1.65 1.74 2.23 1.80 1.64 1.46 1.54 1.55 1.64 1.80
Current Ratio
1.78 1.83 2.32 1.87 1.70 1.54 1.62 1.63 1.72 1.99
Net Debt/EBITDA
(1.09) (1.38) (2.19) (1.82) (1.22) (1.51) (1.01) (0.91) (0.89) (0.59)
Debt/Assets
0.02% 0.04% 0.04% 1.26% 2.50% 5.13% 6.84% 9.27% 11.60% 14.99%
Debt/Equity
0.00 0.00 0.00 0.02 0.04 0.10 0.14 0.17 0.22 0.28
Asset Turnover
1.33 1.17 1.11 1.20 1.21 1.09 1.29 1.39 1.43 1.50
Operating CF/Net income
1.35 1.49 1.51 1.62 1.48 2.18 1.69 1.59 1.28 1.66
Capex/Depreciation
(0.58) (0.60) (0.60) (0.63) (0.52) (0.32) (0.72) (1.07) (1.05) (0.65)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
30.85% 21.92% 18.77% 16.37% 23.38% 12.66% 18.48% 19.20% 18.67% 11.46%
ROA
17.87% 13.48% 11.52% 9.45% 12.52% 6.33% 9.70% 10.48% 10.00% 6.82%
ROIC
49.64% 38.27% 28.99% 27.16% 30.94% 15.10% 19.19% 19.79% 19.45% 12.68%
Return on Tangible Assets
67.42% 56.49% 33.04% 35.80% 53.00% 32.39% 43.83% 45.15% 39.97% 21.02%
Average Days of Receivables
63.11 57.98 58.74 56.15 59.49 55.05 49.84 53.75 54.26 59.65
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
41.32% 43.81% 44.53% 46.75% 43.54% 43.32% 43.57% 40.98% 37.60% 39.87%
Intangible Assets out of Total Assets
0.26 0.25 0.22 0.23 0.26 0.28 0.30 0.37 0.34 0.36
Share Based Compensation of Revenue
1.73% 2.26% 2.32% 2.12% 1.13% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.03 0.04 0.06 0.05 0.02 (0.02) (0.04) 0.01 0.00 0.00
Graham Number
3.88 3.14 3.54 2.91 3.33 2.07 2.22 2.32 1.86 0.00
Earnings Yield
3.65% 3.03% 3.59% 4.53% 3.75% 1.54% 3.84% 3.22% 3.19% 3.19%
Free Cash Flow Yield
10.52% 6.72% 4.70% 6.10% 4.67% 2.88% 4.72% 3.63% 2.69% 2.69%
Revenue per Share
3.44 3.12 3.01 3.17 3.13 2.59 2.66 2.49 2.34 2.04
Operating CF per Share
0.62 0.54 0.47 0.41 0.48 0.33 0.34 0.30 0.21 0.15
Capex per Share
(0.06) (0.06) (0.06) (0.07) (0.07) (0.04) (0.09) (0.08) (0.07) (0.07)
Free Cash Flow per Share
0.56 0.48 0.41 0.33 0.41 0.28 0.24 0.22 0.14 0.08
Cash per Share
0.74 0.73 1.01 0.82 0.73 0.62 0.51 0.46 0.44 0.38
Shareholders Equity per Share
1.48 1.43 1.77 1.52 1.50 1.26 1.10 1.05 0.91 0.84
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.48 1.43 1.77 1.52 1.50 1.26 1.10 1.05 0.91 0.84
Free Cash Flow
4,007.12 3,597.70 3,211.49 2,674.63 3,340.37 2,335.83 2,024.61 1,810.76 1,172.87 677.54
Working Capital
4,487.06 4,410.07 6,926.67 5,050.98 4,329.43 3,048.84 2,927.86 2,802.72 2,908.75 3,301.75
Capital Expenditures
(411.12) (430.70) (482.51) (567.99) (572.16) (358.19) (765.98) (681.88) (578.65) (614.60)
Net Current Asset Value
2,380.70 2,148.21 4,326.28 2,316.27 1,199.70 (1,577.39) (1,593.39) 290.48 321.43 544.65
EV/EBIT
20.20 27.19 21.79 14.74 19.58 50.28 21.04 23.46 24.17 24.17
Capex to Sales
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.04
Net Profit Margin
13.44% 11.48% 10.35% 7.87% 10.34% 5.79% 7.50% 7.54% 7.00% 4.54%
Price to Operating Income
21.68 29.32 24.62 17.21 21.20 52.91 22.62 24.51 25.16 25.16
Other line items
Depreciation/Fixed assets
1.87 1.99 1.77 1.72 1.67 1.48 1.26 0.95 1.08 2.40
Cash ROIC
25.55% 22.62% 14.87% 14.34% 17.36% 11.70% 13.25% 12.94% 9.57% 7.33%
Accounts Receivable Turnover
6.14 6.24 6.12 6.29 6.92 6.85 7.27 6.97 6.86 7.43
Accounts Payable Turnover
3.76 3.91 3.95 4.14 4.51 4.90 5.19 5.48 8.45 16.09
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
102.92 93.63 90.46 89.15 84.81 79.23 72.26 67.84 64.29 25.36
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
3,974.31 3,761.59 3,848.82 4,034.71 3,691.36 3,115.64 3,038.17 2,985.17 2,852.18 2,303.00
Average Payables
2,650.18 2,487.40 2,536.19 2,557.82 2,409.48 2,153.85 1,962.37 1,873.64 1,235.11 565.77
Average Assets
18,352.19 19,997.46 21,184.17 21,119.90 21,108.84 19,519.10 17,065.44 14,971.68 13,689.22 11,377.64
Average Common Equity
10,632.32 12,300.99 13,002.21 12,196.01 11,300.55 9,756.47 8,955.55 8,167.78 7,330.81 6,772.41

Fold the line items

Columns are period end dates