Recruit Holdings Co., Ltd. RCRUY

 — 
20.87 0.56 2.76% as of 25 Sep
Market cap
—
P/E
50.4×
Growth Flags show if company had growth for consecutive years
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
31.33 31.33 31.05 26.06 64.74 26.68 22.10 27.83 33.04 27.40
P/S ratio
2.22 2.22 2.44 1.94 3.80 2.80 1.73 2.90 3.43 2.76
P/FCF ratio
37.13 37.13 27.52 21.17 34.67 21.40 16.39 21.29 14.88 9.51
P/Operating CF
68.99 68.99 79.03 61.12 102.45 72.28 52.42 54.87 27.48 21.97
P/B ratio
5.59 5.59 5.70 4.68 7.82 5.84 3.61 4.93 6.65 6.30
Price to Tangible BV
15.76 15.76 19.04 11.76 17.40 10.76 5.98 7.55 11.01 11.65
EV/Sales
2.12 2.12 2.34 1.81 3.61 2.58 1.48 2.57 3.18 2.57
EV/EBITDA
18.26 18.26 17.74 13.47 28.95 14.78 10.89 16.87 21.09 16.03
EV/Operating CF
23.69 23.69 19.34 14.29 28.57 16.88 11.59 16.38 12.26 7.86
EV/FCF
35.38 35.38 26.35 19.70 32.95 19.77 14.05 18.84 13.79 8.86
Quick Ratio
1.80 1.64 1.55 1.54 1.46 1.64 1.80 2.23 1.74 1.65
Current Ratio
1.99 1.72 1.63 1.62 1.54 1.70 1.87 2.32 1.83 1.78
Net Debt/EBITDA
(0.59) (0.89) (0.91) (1.01) (1.51) (1.22) (1.82) (2.19) (1.38) (1.09)
Debt/Assets
14.99% 11.60% 9.27% 6.84% 5.13% 2.50% 1.26% 0.04% 0.04% 0.02%
Debt/Equity
0.28 0.22 0.17 0.14 0.10 0.04 0.02 0.00 0.00 0.00
Asset Turnover
1.50 1.43 1.39 1.29 1.09 1.21 1.20 1.11 1.17 1.33
Operating CF/Net income
1.66 1.28 1.59 1.69 2.18 1.48 1.62 1.51 1.49 1.35
Capex/Depreciation
(0.65) (1.05) (1.07) (0.72) (0.32) (0.52) (0.63) (0.60) (0.60) (0.58)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
11.46% 18.67% 19.20% 18.48% 12.66% 23.38% 16.37% 18.77% 21.92% 30.85%
ROA
6.82% 10.00% 10.48% 9.70% 6.33% 12.52% 9.45% 11.52% 13.48% 17.87%
ROIC
12.68% 19.45% 19.79% 19.19% 15.10% 30.94% 27.16% 28.99% 38.27% 49.64%
Return on Tangible Assets
21.02% 39.97% 45.15% 43.83% 32.39% 53.00% 35.80% 33.04% 56.49% 67.42%
Average Days of Receivables
59.65 54.26 53.75 49.84 55.05 59.49 56.15 58.74 57.98 63.11
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
39.87% 37.60% 40.98% 43.57% 43.32% 43.54% 46.75% 44.53% 43.81% 41.32%
Intangible Assets out of Total Assets
0.36 0.34 0.37 0.30 0.28 0.26 0.23 0.22 0.25 0.26
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 1.13% 2.12% 2.32% 2.26% 1.73%
Graham Net Nets
0.00 0.00 0.01 (0.04) (0.02) 0.02 0.05 0.06 0.04 0.03
Graham Number
0.00 1.86 2.32 2.22 2.07 3.33 2.91 3.54 3.14 3.88
Earnings Yield
3.19% 3.19% 3.22% 3.84% 1.54% 3.75% 4.53% 3.59% 3.03% 3.65%
Free Cash Flow Yield
2.69% 2.69% 3.63% 4.72% 2.88% 4.67% 6.10% 4.70% 6.72% 10.52%
Revenue per Share
2.04 2.34 2.49 2.66 2.59 3.13 3.17 3.01 3.12 3.44
Operating CF per Share
0.15 0.21 0.30 0.34 0.33 0.48 0.41 0.47 0.54 0.62
Capex per Share
(0.07) (0.07) (0.08) (0.09) (0.04) (0.07) (0.07) (0.06) (0.06) (0.06)
Free Cash Flow per Share
0.08 0.14 0.22 0.24 0.28 0.41 0.33 0.41 0.48 0.56
Cash per Share
0.38 0.44 0.46 0.51 0.62 0.73 0.82 1.01 0.73 0.74
Shareholders Equity per Share
0.84 0.91 1.05 1.10 1.26 1.50 1.52 1.77 1.43 1.48
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.84 0.91 1.05 1.10 1.26 1.50 1.52 1.77 1.43 1.48
Free Cash Flow
677.54 1,172.87 1,810.76 2,024.61 2,335.83 3,340.37 2,674.63 3,211.49 3,597.70 4,007.12
Working Capital
3,301.75 2,908.75 2,802.72 2,927.86 3,048.84 4,329.43 5,050.98 6,926.67 4,410.07 4,487.06
Capital Expenditures
(614.60) (578.65) (681.88) (765.98) (358.19) (572.16) (567.99) (482.51) (430.70) (411.12)
Net Current Asset Value
544.65 321.43 290.48 (1,593.39) (1,577.39) 1,199.70 2,316.27 4,326.28 2,148.21 2,380.70
EV/EBIT
24.17 24.17 23.46 21.04 50.28 19.58 14.74 21.79 27.19 20.20
Capex to Sales
0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
4.54% 7.00% 7.54% 7.50% 5.79% 10.34% 7.87% 10.35% 11.48% 13.44%
Price to Operating Income
25.16 25.16 24.51 22.62 52.91 21.20 17.21 24.62 29.32 21.68
Other line items
Depreciation/Fixed assets
2.40 1.08 0.95 1.26 1.48 1.67 1.72 1.77 1.99 1.87
Cash ROIC
7.33% 9.57% 12.94% 13.25% 11.70% 17.36% 14.34% 14.87% 22.62% 25.55%
Accounts Receivable Turnover
7.43 6.86 6.97 7.27 6.85 6.92 6.29 6.12 6.24 6.14
Accounts Payable Turnover
16.09 8.45 5.48 5.19 4.90 4.51 4.14 3.95 3.91 3.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
25.36 64.29 67.84 72.26 79.23 84.81 89.15 90.46 93.63 102.92
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
2,303.00 2,852.18 2,985.17 3,038.17 3,115.64 3,691.36 4,034.71 3,848.82 3,761.59 3,974.31
Average Payables
565.77 1,235.11 1,873.64 1,962.37 2,153.85 2,409.48 2,557.82 2,536.19 2,487.40 2,650.18
Average Assets
11,377.64 13,689.22 14,971.68 17,065.44 19,519.10 21,108.84 21,119.90 21,184.17 19,997.46 18,352.19
Average Common Equity
6,772.41 7,330.81 8,167.78 8,955.55 9,756.47 11,300.55 12,196.01 13,002.21 12,300.99 10,632.32

Fold the line items

Columns are period end dates