Saturday 17 October 2026
Export RBLX’s income statement to Excel — free account
Roblox Corporation
RBLX Communication Services Electronic Gaming & Multimedia
Roblox Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 35.8% from fiscal 2024. In the quarter to June 2026, revenue grew 35.9%, EPS grew 36.6%, free cash flow grew 67.1% and total debt rose 1.68%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
49.55
1.58
−3.09%
Follow RBLX
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 5 | 4 | 5 | 6 | 6 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | 8.07 | 1.66 | 1.90 | 2.47 | 2.97 |
P/S ratio |
— | 13.70 | 13.70 | 13.70 | 27.19 | 7.45 | 9.47 | 10.40 | 11.43 |
Altman Z″-Score (non-manufacturers) |
— | — | (1.18) | (1.26) | 1.00 | (0.59) | (2.74) | (2.72) | (2.71) |
P/FCF ratio |
— | 30.78 | 30.78 | 30.78 | 93.52 | 0.00 | 213.70 | 58.42 | 41.30 |
Beneish M-Score |
— | — | — | (2.85) | (3.08) | (3.17) | (3.01) | (3.37) | (3.47) |
P/Operating CF |
— | 70.71 | 70.71 | 70.71 | 426.96 | 139.12 | 184.93 | 203.06 | 92.06 |
P/B ratio |
— | 0.00 | 0.00 | 0.00 | 88.01 | 54.38 | 386.16 | 179.55 | 149.01 |
Price to Tangible BV |
— | 0.00 | 0.00 | 0.00 | 125.69 | 143.01 | 0.00 | 1,141.72 | 261.12 |
EV/Sales |
— | 13.11 | 13.11 | 13.11 | 26.14 | 6.56 | 9.04 | 10.01 | 11.00 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
— | 23.09 | 23.09 | 23.09 | 76.11 | 39.53 | 55.25 | 43.85 | 29.96 |
EV/FCF |
— | 29.44 | 29.44 | 29.44 | 89.91 | (250.10) | 204.11 | 56.23 | 39.78 |
Quick Ratio |
— | 0.96 | 0.91 | 0.93 | 1.53 | 1.35 | 0.88 | 0.83 | 0.77 |
Current Ratio |
— | 0.99 | 1.15 | 1.16 | 1.73 | 1.55 | 1.07 | 1.02 | 0.96 |
Net Debt/EBITDA |
— | 1.27 | 3.52 | 2.47 | 4.81 | 2.51 | 1.06 | 1.53 | 1.92 |
Debt/Assets |
0.00% | 0.00% | 24.60% | 18.67% | 21.66% | 18.40% | 16.29% | 14.03% | 10.39% |
Debt/Equity |
— | 0.00 | (1.66) | (1.48) | 1.67 | 3.24 | 14.64 | 4.82 | 2.65 |
Asset Turnover |
— | 0.00 | 1.34 | 0.71 | 0.60 | 0.45 | 0.49 | 0.54 | 0.58 |
Operating CF/Net income |
— | (1.15) | (1.40) | (2.07) | (1.34) | (0.40) | (0.40) | (0.88) | (1.69) |
Capex/Depreciation |
— | (5.91) | (3.06) | (2.58) | (1.33) | (3.26) | (2.45) | (1.25) | (2.76) |
Interest Coverage |
— | (21.89) | (10.92) | (133.07) | (70.75) | (23.15) | (30.93) | (25.82) | (29.73) |
| — | 70.46% | 62.82% | 146.67% | (272.73%) | (205.88%) | (616.57%) | (674.68%) | (364.97%) | |
| — | 0.00% | (18.67%) | (19.42%) | (15.34%) | (18.61%) | (19.96%) | (14.02%) | (12.73%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | (94.70%) | (32.33%) | (63.00%) | (26.52%) | (47.40%) | (125.43%) | (129.12%) | (162.26%) |
Average Days of Receivables |
— | 57.28 | 65.52 | 97.58 | 58.45 | 62.23 | 65.95 | 62.30 | 67.22 |
Research and Development Expense of Revenue |
— | 26.79% | 21.07% | 21.80% | 27.78% | 39.26% | 44.78% | 40.09% | 32.06% |
Selling, General and Administrative Expense of Revenue |
— | 23.08% | 17.05% | 16.86% | 20.29% | 18.64% | 19.17% | 16.15% | 16.90% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
— | 11.17% | 3.47% | 8.57% | 17.82% | 26.49% | 31.01% | 28.20% | 23.09% |
Graham Net Nets |
— | (0.05) | (0.05) | (0.05) | 0.00 | (0.07) | (0.11) | (0.09) | (0.08) |
Graham Number |
— | 0.00 | 0.00 | 6.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
— | (2.04%) | (2.04%) | (2.04%) | (1.06%) | (5.57%) | (4.35%) | (2.51%) | (1.91%) |
Free Cash Flow Yield |
— | 3.25% | 3.25% | 3.25% | 1.07% | (0.35%) | 0.47% | 1.71% | 2.42% |
Revenue per Share |
— | 2.21 | 3.12 | 5.07 | 3.79 | 3.74 | 4.54 | 5.56 | 7.09 |
Operating CF per Share |
— | 0.69 | 0.61 | 2.88 | 1.30 | 0.62 | 0.74 | 1.27 | 2.60 |
Capex per Share |
— | (0.45) | (0.52) | (0.62) | (0.20) | (0.72) | (0.54) | (0.28) | (0.64) |
Free Cash Flow per Share |
— | 0.24 | 0.09 | 2.26 | 1.10 | (0.10) | 0.20 | 0.99 | 1.96 |
Cash per Share |
— | 1.93 | 2.20 | 4.91 | 5.94 | 5.00 | 3.56 | 3.72 | 4.43 |
Shareholders Equity per Share |
— | 0.00 | (0.69) | (1.28) | 1.17 | 0.51 | 0.11 | 0.32 | 0.54 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | (0.69) | (1.28) | 1.17 | 0.51 | 0.11 | 0.32 | 0.54 |
Free Cash Flow |
— | 34.97 | 14.46 | 411.22 | 557.98 | (58.37) | 124.01 | 641.30 | 1,352.88 |
Working Capital |
— | (2.00) | 76.12 | 195.59 | 1,582.67 | 1,357.77 | 223.05 | 64.82 | (228.37) |
Capital Expenditures |
— | (66.07) | (84.73) | (113.12) | (101.13) | (427.66) | (334.17) | (181.02) | (443.48) |
Net Current Asset Value |
— | 347.00 | (300.89) | (656.05) | (217.91) | (1,231.85) | (2,824.04) | (3,238.32) | (4,284.11) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.20 | 0.17 | 0.12 | 0.05 | 0.19 | 0.12 | 0.05 | 0.09 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.12 | 0.19 | 0.21 | 0.28 | 0.22 | 0.20 | 0.22 | 0.18 |
Cash ROIC |
— | 7.42% | 3.34% | 40.85% | 12.17% | (1.37%) | 3.80% | 17.69% | 30.59% |
Accounts Receivable Turnover |
— | 4.58 | 7.15 | 5.46 | 6.92 | 6.48 | 6.33 | 6.43 | 6.45 |
Accounts Payable Turnover |
— | 6.95 | 11.43 | 31.09 | 13.01 | 8.08 | 9.89 | 15.56 | 19.89 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 90.03 | 10.21 | 18.28 | 47.30 | 47.44 | 33.79 | 19.54 | 22.11 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 71.00 | 71.13 | 169.12 | 277.17 | 343.35 | 442.56 | 560.30 | 757.74 |
Average Payables |
— | 10.50 | 10.71 | 7.72 | 38.20 | 67.79 | 65.63 | 51.49 | 53.92 |
Average Assets |
— | 0.00 | 380.10 | 1,304.00 | 3,204.20 | 4,968.04 | 5,771.78 | 6,671.54 | 8,366.06 |
Average Common Equity |
— | (125.00) | (112.97) | (172.66) | 180.27 | 448.98 | 186.83 | 138.64 | 291.82 |
Columns are period end dates