Republic Bancorp, Inc.

RBCAA Financial Banks Regional

Republic Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $521.3 million, up 3.11% from fiscal 2024. In the quarter to June 2026, revenue grew 1.88%, EPS grew 4.32%, free cash flow fell 102.3% and total debt fell 57.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three; insiders bought in the last twelve months.

92.39 0.63 +0.69%
Market cap
$1.6B
P/E
14.1×
Fwd P/E
12.4×
Dividend yield
2.10%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
10.22 13.28 11.92 9.05 12.84 9.00 10.66 10.35 17.55 18.05
Piotroski F-Score
6 8 6 6 7 4 6 6 7 7
P/S ratio
2.60 2.72 2.54 2.46 3.34 2.24 2.76 2.54 2.90 3.61
P/FCF ratio
8.41 9.59 10.70 5.43 11.05 10.43 10.56 7.37 12.30 20.55
P/Operating CF
40.72 60.94 48.84 41.05 274.66 56.68 21.74 24.22 77.90 89.75
P/B ratio
1.23 1.38 1.19 0.96 1.26 0.92 1.29 1.18 1.27 1.38
Price to Tangible BV
1.28 1.44 1.25 0.98 1.28 0.94 1.32 1.20 1.31 1.42
EV/Sales
3.15 2.64 2.69 1.80 1.01 1.62 3.91 4.10 4.63 6.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
9.76 8.97 10.61 3.89 3.18 7.29 13.21 11.00 16.50 29.15
EV/FCF
10.19 9.33 11.33 3.98 3.36 7.55 14.91 11.90 19.63 34.19
Quick Ratio
0.04 0.08 0.06 0.07 0.15 0.10 0.10 0.10 0.08 0.09
Current Ratio
1.08 1.09 1.07 1.00 1.02 1.07 1.22 1.23 1.18 1.22
Net Debt/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt/Assets
7.19% 5.77% 5.76% 1.63% 0.41% 4.48% 14.08% 16.24% 15.31% 17.52%
Debt/Equity
0.46 0.40 0.42 0.11 0.03 0.34 1.04 1.23 1.23 1.40
Asset Turnover
0.08 0.08 0.07 0.06 0.05 0.06 0.07 0.06 0.06 0.05
Operating CF/Net income
1.28 1.47 1.20 1.70 1.14 0.91 1.15 1.53 1.70 1.04
Capex/Depreciation
(0.57) (0.51) (0.67) (0.32) (1.79) (0.75) (1.47) (1.23) (3.22) (1.01)
ROE
12.54% 10.64% 10.22% 10.77% 10.57% 10.49% 12.61% 11.77% 7.38% 7.77%
ROA
1.89% 1.51% 1.45% 1.53% 1.43% 1.41% 1.69% 1.51% 0.92% 1.01%
ROIC
7.46% 8.36% 7.39% 11.45% 67.57% 10.45% 6.05% 4.95% 4.41% 3.72%
Return on Tangible Assets
29.67% 19.11% 23.52% 164.36% 59.67% 21.65% 10.20% 8.84% 6.58% 5.82%
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
48.30% 50.84% 57.27% 62.77% 62.82% 63.88% 55.62% 61.08% 64.41% 62.46%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.60% 0.56% 0.64% 0.89% 0.82% 0.55% 0.45% 0.52% 0.48% 0.52%
Graham Net Nets
(0.18) (0.03) (0.17) (0.24) (0.02) (0.07) (0.05) (0.09) (0.21) (0.16)
Graham Number
92.30 77.30 69.16 66.01 59.99 59.42 59.92 52.63 38.59 37.88
Earnings Yield
9.78% 7.53% 8.39% 11.05% 7.79% 11.12% 9.38% 9.66% 5.70% 5.54%
Free Cash Flow Yield
11.88% 10.43% 9.34% 18.42% 9.05% 9.59% 9.47% 13.57% 8.13% 4.87%
Revenue per Share
26.53 25.73 21.60 16.67 15.23 16.13 16.93 15.25 13.25 11.05
Operating CF per Share
8.56 7.58 5.48 7.73 4.85 3.59 5.00 5.69 3.72 2.28
Capex per Share
(0.36) (0.30) (0.35) (0.17) (0.25) (0.13) (0.57) (0.43) (0.59) (0.34)
Free Cash Flow per Share
8.20 7.29 5.14 7.55 4.60 3.46 4.43 5.26 3.13 1.94
Cash per Share
11.19 21.99 15.99 15.66 36.61 23.08 18.33 16.77 14.31 13.81
Shareholders Equity per Share
56.10 50.48 46.12 42.75 40.39 39.13 36.35 32.92 30.23 28.86
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
56.10 50.48 46.12 42.75 40.39 39.13 36.35 32.92 30.23 28.86
Free Cash Flow
161.11 143.19 101.64 151.29 95.11 72.74 93.21 110.16 65.39 40.64
Working Capital
406.65 498.16 350.75 23.45 110.75 345.06 852.95 837.70 650.43 748.17
Capital Expenditures
(7.10) (5.81) (6.90) (3.50) (5.15) (2.69) (11.97) (9.06) (12.38) (7.03)
Net Current Asset Value
(241.47) (42.61) (180.60) (200.67) (17.54) (55.74) (49.50) (73.63) (165.33) (129.57)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.02 0.01 0.02 0.01 0.03 0.03 0.04 0.03
Price to Operating Income
8.18 10.75 9.43 7.03 9.43 7.39 8.69 8.61 10.26 12.11
Other line items
Depreciation/Fixed assets
0.35 0.35 0.31 0.34 0.08 0.09 0.18 0.17 0.09 0.17
Cash ROIC
8.81% 7.87% 6.32% 11.96% 5.88% 4.59% 4.80% 5.82% 3.82% 2.34%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.02 0.02 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
18,288.65 15,739.62 27,411.82 221,048.10 311,745.56 86,627.44 30,875.46 41,878.06 61,857.18 64,313.33
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Payables
5,206.85 5,131.85 4,795.50 4,688.58 4,786.25 4,259.59 3,621.08 3,444.65 3,296.93 2,824.08
Average Assets
6,944.36 6,720.78 6,215.22 5,964.59 6,130.98 5,894.32 5,430.36 5,162.88 4,950.84 4,523.30
Average Common Equity
1,047.16 952.39 884.68 845.83 829.19 793.78 727.09 661.18 618.42 590.48

Fold the line items

Columns are period end dates