Sunday 11 October 2026 Export all QXO data to Excel Powerpack

QXO, Inc.

QXO Industrials Industrial Distribution

QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 6.67%, free cash flow fell 27.6% and total debt rose 82.0%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

10.81 0.31 −2.79%
Market cap
$11.5B
P/E
0.0×
Fwd P/E
−34.8×
Dividend yield
0.00%
F-score
3/9
Altman Z
1.79
Beneish M
247.71
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
3.88 0.00 10.37 2.89 68.65 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
5 4 2 4 6 6 2 3 6 3
Altman Z-Score
4.02 4.40 2.57 3.09 3.64 4.01 2.92 6.47 44.02 1.79
P/S ratio
0.39 0.52 0.29 0.51 0.31 0.54 0.33 1.56 57.01 1.73
P/FCF ratio
10.21 14.43 0.00 0.00 8.45 8,321.48 8.48 830.79 38.33 64.78
Altman Z″-Score (non-manufacturers)
(0.61) (1.36) (2.87) 1.64 1.67 2.15 1.49 (0.05) 123.26 3.11
Beneish M-Score
(1.44) (3.93) (2.83) (2.47) (3.07) (2.43) (2.95) (2.53) (3.24) 247.71
P/Operating CF
47.65 16.54 136.83 65.77 8.69 (444.03) 16.45 (363.20) 60.18 63.37
P/B ratio
2.66 4.32 2.41 2.20 1.77 2.40 1.57 11.38 0.71 1.37
Price to Tangible BV
6.19 15.41 19.59 3.63 4.10 4.63 3.61 60.19 0.71 0.00
EV/Sales
0.37 0.48 0.28 0.29 0.19 0.40 0.20 1.48 (32.05) 1.85
EV/EBITDA
6.39 10.64 0.00 0.00 5.81 14.44 6.45 0.00 26.09 68.58
EV/Operating CF
6.95 7.19 (37.92) (12.33) 4.52 74.38 4.33 138.34 (21.51) 48.43
EV/FCF
9.62 13.10 (15.24) (10.55) 5.14 6,225.60 5.00 789.73 (21.55) 69.35
Quick Ratio
0.81 0.78 0.61 1.42 1.21 1.18 0.95 0.79 112.44 2.56
Current Ratio
0.96 0.92 0.78 1.50 1.28 1.45 1.27 1.02 112.85 3.58
Net Debt/EBITDA
(0.39) (1.08) 0.58 8.65 (3.75) (4.86) (4.49) 13.55 72.51 4.52
Debt/Assets
8.01% 5.33% 13.65% 7.24% 9.71% 6.42% 8.66% 9.48% 0.00% 20.12%
Debt/Equity
0.17 0.13 0.37 0.15 0.21 0.12 0.19 0.26 0.00 0.33
Asset Turnover
3.57 3.31 3.26 2.51 2.37 2.46 2.28 2.60 0.02 0.65
Operating CF/Net income
0.52 (4.75) (1.02) (0.13) 9.85 (1.68) (7.22) (0.55) (3.69) (0.67)
Capex/Depreciation
(0.73) (1.31) (0.61) (0.16) (0.11) (0.08) (0.11) (0.40) (0.09) (0.18)
Interest Coverage
19.59 29.63 (27.84) (47.92) 16.43 (4.94) (4.33) (23.41) 0.58 —
ROE
105.29% (10.58%) 6.13% 102.72% 2.17% (1.62%) (2.98%) (12.57%) (1.01%) (5.88%)
ROA
35.90% (4.62%) 2.37% 44.27% 1.01% (0.79%) (1.43%) (5.10%) (0.90%) (3.70%)
ROIC
18.84% 23.05% (17.98%) (260.42%) 6.26% (3.90%) (7.08%) (25.05%) 0.00% (1.45%)
Return on Tangible Assets
1,257.37% (386.72%) (39.80%) 135.07% 7.25% (3.40%) (7.72%) (138.06%) (0.46%) (8.29%)
Average Days of Receivables
26.76 24.47 19.21 23.98 13.99 16.87 18.12 19.88 17.32 85.55
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
31.58% 35.31% 39.79% 40.59% 37.97% 39.72% 38.67% 40.53% 163.44% 20.39%
Intangible Assets out of Total Assets
0.27 0.29 0.32 0.18 0.26 0.25 0.25 0.30 0.00 0.56
Share Based Compensation of Revenue
0.13% 0.10% 0.08% 0.04% 0.02% 1.06% 0.40% 0.08% 60.46% 2.11%
Graham Net Nets
(0.06) (0.04) (0.24) 0.15 0.00 0.09 0.12 (0.01) 1.56 (0.05)
Graham Number
35.42 0.00 17.62 65.44 9.85 0.00 0.00 0.00 0.00 0.00
Earnings Yield
25.79% (2.70%) 9.65% 34.60% 1.46% (0.67%) (2.12%) (1.24%) (61.51%) (3.06%)
Free Cash Flow Yield
9.80% 6.93% (6.37%) (5.39%) 11.83% 0.01% 11.80% 0.12% 2.61% 1.54%
Revenue per Share
61.83 62.11 64.18 68.44 73.27 66.37 69.65 82.98 0.28 11.16
Operating CF per Share
3.25 4.11 (0.48) (1.61) 3.07 0.36 3.16 0.89 0.42 0.43
Capex per Share
(0.90) (1.45) (0.71) (0.27) (0.22) (0.18) (0.29) (0.61) 0.00 (0.13)
Free Cash Flow per Share
2.35 2.66 (1.18) (1.88) 2.85 0.18 2.86 0.28 0.42 0.30
Cash per Share
2.94 3.98 3.38 17.43 11.72 10.85 12.40 9.35 24.85 3.85
Shareholders Equity per Share
9.01 7.53 7.71 15.81 12.94 14.89 14.79 11.37 24.77 15.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.01 7.53 7.71 15.81 12.94 14.89 14.79 11.37 24.77 15.83
Free Cash Flow
1.30 1.49 (0.67) (1.06) 1.60 0.11 1.85 0.18 84.70 183.20
Working Capital
(0.19) (0.44) (1.35) 4.32 1.90 3.32 2.95 0.27 5,044.50 3,996.30
Capital Expenditures
(0.50) (0.82) (0.40) (0.15) (0.12) (0.11) (0.19) (0.40) (0.10) (78.20)
Net Current Asset Value
(0.77) (0.78) (2.52) 2.92 0.01 2.07 1.81 (1.23) 5,044.20 (634.20)
EV/EBIT
9.85 17.66 0.00 0.00 35.03 0.00 0.00 0.00 25.69 0.00
Capex to Sales
0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.01
Price to Operating Income
10.45 19.45 0.00 0.00 57.65 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.47 1.09 0.94 1.31 2.15 2.19 2.47 1.99 2.75 0.62
Cash ROIC
17.43% 21.28% (8.49%) (5.26%) 10.40% 0.64% 9.53% 1.18% 0.84% 1.20%
Accounts Receivable Turnover
13.71 14.41 17.04 17.38 20.06 23.78 21.63 20.96 20.07 8.52
Accounts Payable Turnover
12.53 10.72 10.79 11.24 12.06 12.52 10.18 8.40 6.28 12.77
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
31.09 36.42 33.27 33.87 27.77 30.37 44.20 50.62 66.95 56.73
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103.71
Average Receivables
2.49 2.42 2.12 2.21 2.05 1.75 2.08 2.60 2.83 803.20
Average Payables
1.71 1.96 2.06 2.12 2.04 1.96 2.66 3.92 5.38 412.60
Average Assets
9.57 10.54 11.08 15.35 17.43 16.95 19.72 20.97 2,559.40 10,492.80
Average Common Equity
3.26 4.60 4.28 6.61 8.09 8.32 9.45 8.51 2,280.89 6,602.20

Fold the line items

Columns are period end dates