Sunday 11 October 2026
Export all QXO data to Excel Powerpack
QXO, Inc.
QXO Industrials Industrial Distribution
QXO, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 11,925.0% from fiscal 2024. In the quarter to June 2026, revenue grew 70.3%, EPS grew 6.67%, free cash flow fell 27.6% and total debt rose 82.0%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.
10.81
0.31
−2.79%
Follow QXO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
3.88 | 0.00 | 10.37 | 2.89 | 68.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
5 | 4 | 2 | 4 | 6 | 6 | 2 | 3 | 6 | 3 |
Altman Z-Score |
4.02 | 4.40 | 2.57 | 3.09 | 3.64 | 4.01 | 2.92 | 6.47 | 44.02 | 1.79 |
P/S ratio |
0.39 | 0.52 | 0.29 | 0.51 | 0.31 | 0.54 | 0.33 | 1.56 | 57.01 | 1.73 |
P/FCF ratio |
10.21 | 14.43 | 0.00 | 0.00 | 8.45 | 8,321.48 | 8.48 | 830.79 | 38.33 | 64.78 |
Altman Z″-Score (non-manufacturers) |
(0.61) | (1.36) | (2.87) | 1.64 | 1.67 | 2.15 | 1.49 | (0.05) | 123.26 | 3.11 |
Beneish M-Score |
(1.44) | (3.93) | (2.83) | (2.47) | (3.07) | (2.43) | (2.95) | (2.53) | (3.24) | 247.71 |
P/Operating CF |
47.65 | 16.54 | 136.83 | 65.77 | 8.69 | (444.03) | 16.45 | (363.20) | 60.18 | 63.37 |
P/B ratio |
2.66 | 4.32 | 2.41 | 2.20 | 1.77 | 2.40 | 1.57 | 11.38 | 0.71 | 1.37 |
Price to Tangible BV |
6.19 | 15.41 | 19.59 | 3.63 | 4.10 | 4.63 | 3.61 | 60.19 | 0.71 | 0.00 |
EV/Sales |
0.37 | 0.48 | 0.28 | 0.29 | 0.19 | 0.40 | 0.20 | 1.48 | (32.05) | 1.85 |
EV/EBITDA |
6.39 | 10.64 | 0.00 | 0.00 | 5.81 | 14.44 | 6.45 | 0.00 | 26.09 | 68.58 |
EV/Operating CF |
6.95 | 7.19 | (37.92) | (12.33) | 4.52 | 74.38 | 4.33 | 138.34 | (21.51) | 48.43 |
EV/FCF |
9.62 | 13.10 | (15.24) | (10.55) | 5.14 | 6,225.60 | 5.00 | 789.73 | (21.55) | 69.35 |
Quick Ratio |
0.81 | 0.78 | 0.61 | 1.42 | 1.21 | 1.18 | 0.95 | 0.79 | 112.44 | 2.56 |
Current Ratio |
0.96 | 0.92 | 0.78 | 1.50 | 1.28 | 1.45 | 1.27 | 1.02 | 112.85 | 3.58 |
Net Debt/EBITDA |
(0.39) | (1.08) | 0.58 | 8.65 | (3.75) | (4.86) | (4.49) | 13.55 | 72.51 | 4.52 |
Debt/Assets |
8.01% | 5.33% | 13.65% | 7.24% | 9.71% | 6.42% | 8.66% | 9.48% | 0.00% | 20.12% |
Debt/Equity |
0.17 | 0.13 | 0.37 | 0.15 | 0.21 | 0.12 | 0.19 | 0.26 | 0.00 | 0.33 |
Asset Turnover |
3.57 | 3.31 | 3.26 | 2.51 | 2.37 | 2.46 | 2.28 | 2.60 | 0.02 | 0.65 |
Operating CF/Net income |
0.52 | (4.75) | (1.02) | (0.13) | 9.85 | (1.68) | (7.22) | (0.55) | (3.69) | (0.67) |
Capex/Depreciation |
(0.73) | (1.31) | (0.61) | (0.16) | (0.11) | (0.08) | (0.11) | (0.40) | (0.09) | (0.18) |
Interest Coverage |
19.59 | 29.63 | (27.84) | (47.92) | 16.43 | (4.94) | (4.33) | (23.41) | 0.58 | — |
| 105.29% | (10.58%) | 6.13% | 102.72% | 2.17% | (1.62%) | (2.98%) | (12.57%) | (1.01%) | (5.88%) | |
| 35.90% | (4.62%) | 2.37% | 44.27% | 1.01% | (0.79%) | (1.43%) | (5.10%) | (0.90%) | (3.70%) | |
ROIC |
18.84% | 23.05% | (17.98%) | (260.42%) | 6.26% | (3.90%) | (7.08%) | (25.05%) | 0.00% | (1.45%) |
Return on Tangible Assets |
1,257.37% | (386.72%) | (39.80%) | 135.07% | 7.25% | (3.40%) | (7.72%) | (138.06%) | (0.46%) | (8.29%) |
Average Days of Receivables |
26.76 | 24.47 | 19.21 | 23.98 | 13.99 | 16.87 | 18.12 | 19.88 | 17.32 | 85.55 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
31.58% | 35.31% | 39.79% | 40.59% | 37.97% | 39.72% | 38.67% | 40.53% | 163.44% | 20.39% |
Intangible Assets out of Total Assets |
0.27 | 0.29 | 0.32 | 0.18 | 0.26 | 0.25 | 0.25 | 0.30 | 0.00 | 0.56 |
Share Based Compensation of Revenue |
0.13% | 0.10% | 0.08% | 0.04% | 0.02% | 1.06% | 0.40% | 0.08% | 60.46% | 2.11% |
Graham Net Nets |
(0.06) | (0.04) | (0.24) | 0.15 | 0.00 | 0.09 | 0.12 | (0.01) | 1.56 | (0.05) |
Graham Number |
35.42 | 0.00 | 17.62 | 65.44 | 9.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
25.79% | (2.70%) | 9.65% | 34.60% | 1.46% | (0.67%) | (2.12%) | (1.24%) | (61.51%) | (3.06%) |
Free Cash Flow Yield |
9.80% | 6.93% | (6.37%) | (5.39%) | 11.83% | 0.01% | 11.80% | 0.12% | 2.61% | 1.54% |
Revenue per Share |
61.83 | 62.11 | 64.18 | 68.44 | 73.27 | 66.37 | 69.65 | 82.98 | 0.28 | 11.16 |
Operating CF per Share |
3.25 | 4.11 | (0.48) | (1.61) | 3.07 | 0.36 | 3.16 | 0.89 | 0.42 | 0.43 |
Capex per Share |
(0.90) | (1.45) | (0.71) | (0.27) | (0.22) | (0.18) | (0.29) | (0.61) | 0.00 | (0.13) |
Free Cash Flow per Share |
2.35 | 2.66 | (1.18) | (1.88) | 2.85 | 0.18 | 2.86 | 0.28 | 0.42 | 0.30 |
Cash per Share |
2.94 | 3.98 | 3.38 | 17.43 | 11.72 | 10.85 | 12.40 | 9.35 | 24.85 | 3.85 |
Shareholders Equity per Share |
9.01 | 7.53 | 7.71 | 15.81 | 12.94 | 14.89 | 14.79 | 11.37 | 24.77 | 15.83 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.01 | 7.53 | 7.71 | 15.81 | 12.94 | 14.89 | 14.79 | 11.37 | 24.77 | 15.83 |
Free Cash Flow |
1.30 | 1.49 | (0.67) | (1.06) | 1.60 | 0.11 | 1.85 | 0.18 | 84.70 | 183.20 |
Working Capital |
(0.19) | (0.44) | (1.35) | 4.32 | 1.90 | 3.32 | 2.95 | 0.27 | 5,044.50 | 3,996.30 |
Capital Expenditures |
(0.50) | (0.82) | (0.40) | (0.15) | (0.12) | (0.11) | (0.19) | (0.40) | (0.10) | (78.20) |
Net Current Asset Value |
(0.77) | (0.78) | (2.52) | 2.92 | 0.01 | 2.07 | 1.81 | (1.23) | 5,044.20 | (634.20) |
EV/EBIT |
9.85 | 17.66 | 0.00 | 0.00 | 35.03 | 0.00 | 0.00 | 0.00 | 25.69 | 0.00 |
Capex to Sales |
0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
10.45 | 19.45 | 0.00 | 0.00 | 57.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.47 | 1.09 | 0.94 | 1.31 | 2.15 | 2.19 | 2.47 | 1.99 | 2.75 | 0.62 |
Cash ROIC |
17.43% | 21.28% | (8.49%) | (5.26%) | 10.40% | 0.64% | 9.53% | 1.18% | 0.84% | 1.20% |
Accounts Receivable Turnover |
13.71 | 14.41 | 17.04 | 17.38 | 20.06 | 23.78 | 21.63 | 20.96 | 20.07 | 8.52 |
Accounts Payable Turnover |
12.53 | 10.72 | 10.79 | 11.24 | 12.06 | 12.52 | 10.18 | 8.40 | 6.28 | 12.77 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
31.09 | 36.42 | 33.27 | 33.87 | 27.77 | 30.37 | 44.20 | 50.62 | 66.95 | 56.73 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103.71 |
Average Receivables |
2.49 | 2.42 | 2.12 | 2.21 | 2.05 | 1.75 | 2.08 | 2.60 | 2.83 | 803.20 |
Average Payables |
1.71 | 1.96 | 2.06 | 2.12 | 2.04 | 1.96 | 2.66 | 3.92 | 5.38 | 412.60 |
Average Assets |
9.57 | 10.54 | 11.08 | 15.35 | 17.43 | 16.95 | 19.72 | 20.97 | 2,559.40 | 10,492.80 |
Average Common Equity |
3.26 | 4.60 | 4.28 | 6.61 | 8.09 | 8.32 | 9.45 | 8.51 | 2,280.89 | 6,602.20 |
Columns are period end dates