Quad Graphics, Inc QUAD

9.43 0.17 1.84% as of 25 Sep
Market cap
$476.9M
P/E
14.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
11.24 0.00 0.00 25.71 5.41 0.00 0.00 72.47 10.75 27.67
P/S ratio
0.12 0.12 0.09 0.07 0.07 0.07 0.06 0.15 0.29 0.28
P/FCF ratio
3.41 3.17 2.38 2.24 0.96 1.42 3.77 3.11 4.08 4.51
P/Operating CF
2.05 2.09 2.42 1.20 1.79 2.33 1.54 2.87 7.01 13.17
P/B ratio
2.32 6.65 2.16 1.28 1.50 2.28 0.96 1.33 2.20 2.79
Price to Tangible BV
40.88 0.00 0.00 5.59 0.00 0.00 56.95 2.02 2.40 3.23
EV/Sales
0.25 0.25 0.25 0.24 0.28 0.36 0.32 0.37 0.52 0.54
EV/EBITDA
3.42 5.52 4.63 3.89 3.27 7.70 4.64 4.60 5.00 5.86
EV/Operating CF
6.32 6.03 4.91 4.95 6.06 5.59 8.10 5.68 5.95 6.61
EV/FCF
6.92 6.50 6.68 7.74 3.89 7.79 20.31 7.51 7.26 8.55
Quick Ratio
0.57 0.43 0.47 0.50 0.57 0.67 0.66 0.67 0.83 0.75
Current Ratio
0.86 0.76 0.74 0.89 0.85 0.99 1.12 1.11 1.22 1.17
Net Debt/EBITDA
1.73 2.83 2.99 2.76 2.46 6.30 3.78 2.69 2.19 2.77
Debt/Assets
29.59% 29.13% 34.46% 33.46% 42.43% 48.01% 45.70% 37.90% 39.11% 43.71%
Debt/Equity
2.88 7.58 4.35 3.29 5.86 10.91 4.52 2.03 1.84 2.54
Asset Turnover
1.90 1.90 1.84 1.79 1.55 1.35 1.61 1.62 1.57 1.60
Operating CF/Net income
3.55 (2.22) (2.66) 16.62 3.61 (1.48) (0.99) 30.66 3.21 7.88
Capex/Depreciation
(0.10) (0.08) (0.30) (0.39) 0.48 (0.29) (0.39) (0.27) (0.26) (0.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
30.25% (60.09%) (37.89%) 6.01% 34.12% (77.97%) (44.37%) 1.73% 22.24% 10.38%
ROA
2.12% (3.62%) (3.45%) 0.52% 1.98% (5.91%) (6.40%) 0.35% 4.27% 1.66%
ROIC
13.90% 3.01% 2.74% 4.66% 7.64% (3.01%) 1.71% 4.11% 7.62% 4.74%
Return on Tangible Assets
7.18% (15.18%) (13.27%) 1.60% 6.53% (14.57%) (13.78%) 0.68% 6.96% 2.72%
Average Days of Receivables
44.47 37.32 39.02 42.28 44.63 49.72 42.43 45.57 51.04 47.51
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.47% 13.35% 11.65% 11.15% 11.01% 11.44% 10.13% 9.00% 10.34% 10.78%
Intangible Assets out of Total Assets
0.10 0.08 0.08 0.08 0.09 0.11 0.10 0.06 0.02 0.02
Share Based Compensation of Revenue
0.27% 0.27% 0.19% 0.19% 0.21% 0.36% 0.35% 0.95% 0.42% 0.35%
Graham Net Nets
(1.96) (2.15) (3.11) (3.72) (4.60) (6.02) (5.40) (1.73) (0.89) (0.99)
Graham Number
5.82 0.00 0.00 3.61 6.66 0.00 0.00 5.95 22.62 13.89
Earnings Yield
8.90% (15.49%) (21.58%) 3.89% 18.50% (66.23%) (66.81%) 1.38% 9.31% 3.61%
Free Cash Flow Yield
29.32% 31.59% 42.06% 44.64% 103.70% 70.67% 26.55% 32.11% 24.50% 22.18%
Revenue per Share
50.84 56.14 61.11 63.45 57.71 57.90 78.47 80.04 79.66 90.39
Operating CF per Share
2.01 2.37 3.05 3.05 2.66 3.76 3.11 5.23 6.94 7.38
Capex per Share
(0.18) (0.17) (0.81) (1.10) 1.49 (1.06) (1.87) (1.28) (1.25) (1.67)
Free Cash Flow per Share
1.84 2.20 2.24 1.95 4.15 2.70 1.24 3.96 5.69 5.71
Cash per Share
1.33 0.61 1.09 0.50 3.51 1.09 1.57 1.40 1.30 0.40
Shareholders Equity per Share
2.70 1.05 2.47 3.41 2.67 1.68 4.89 9.24 10.53 9.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.70 1.05 2.47 3.41 2.67 1.68 4.89 9.24 10.53 9.22
Free Cash Flow
87.50 104.80 108.50 98.90 212.80 136.60 62.00 197.00 282.00 273.40
Working Capital
(85.80) (164.40) (203.10) (90.90) (148.00) (3.50) 97.50 95.30 162.60 128.00
Capital Expenditures
(8.40) (8.10) (39.10) (55.70) 76.30 (53.60) (93.50) (63.60) (62.00) (80.20)
Net Current Asset Value
(585.90) (714.80) (802.50) (824.40) (944.10) (1,163.70) (1,261.90) (1,062.30) (1,021.50) (1,226.00)
EV/EBIT
6.25 35.47 28.22 14.31 8.91 0.00 36.29 16.95 11.84 19.92
Capex to Sales
0.00 0.00 0.01 0.02 (0.03) 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
1.12% (1.90%) (1.87%) 0.29% 1.28% (4.38%) (3.98%) 0.21% 2.71% 1.04%
Price to Operating Income
3.08 17.28 10.04 4.14 2.21 0.00 6.73 7.03 6.66 10.51
Other line items
Depreciation/Fixed assets
0.17 0.21 0.21 0.21 0.22 0.21 0.23 0.20 0.17 0.19
Cash ROIC
(65.00%) (84.55%) (68.29%) (67.43%) (52.79%) (65.14%) (61.72%) (60.95%) (66.86%) (73.63%)
Accounts Receivable Turnover
8.52 9.07 8.59 8.76 7.78 6.85 8.23 7.59 7.08 7.14
Accounts Payable Turnover
5.43 5.73 5.74 6.36 6.95 6.34 6.99 7.34 8.77 9.95
Inventory Turnover
12.40 12.26 10.84 10.76 12.06 12.27 13.04 12.26 12.08 12.45
Average Days of Payables
65.82 62.23 57.27 63.64 56.10 50.03 47.65 56.23 45.06 34.78
Days of Inventory on Hand
27.62 28.33 27.41 36.34 34.55 26.61 24.07 31.61 29.11 28.54
Average Receivables
284.00 294.70 344.40 367.30 380.55 427.60 476.85 525.05 558.05 606.15
Average Payables
349.35 365.15 415.10 411.95 343.65 368.35 456.50 438.95 352.55 341.15
Average Inventory
152.95 170.60 219.75 243.45 198.20 190.35 244.75 262.75 255.95 272.75
Average Assets
1,275.95 1,404.35 1,605.75 1,795.90 1,908.85 2,172.40 2,443.10 2,460.75 2,511.25 2,708.80
Average Common Equity
89.25 84.70 146.20 154.85 110.80 164.55 352.25 491.30 481.95 432.70

Fold the line items

Columns are period end dates