QIWI PLC

QIWI Technology Software Infrastructure

5.67 0.00 0.00%
Market cap
$355.6M
P/E
9.1×
Fwd P/E
3.3×
Dividend yield
—
F-score
4/9
Altman Z
n/a
Beneish M
10.78
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24
Revenue
268.20 357.34 486.70 609.71 560.58 559.44 762.23 84.25 35.95
Revenue Growth
(8.25%) 33.24% 36.20% 25.27% (8.06%) (0.20%) 36.25% (88.95%) (57.33%)
Cost of Revenue
129.69 166.95 240.55 250.48 227.62 245.10 257.00 50.64 16.55
Gross Profit
138.51 190.39 246.15 359.23 332.97 314.34 505.23 33.61 19.40
SG&A Expenses
51.35 106.76 153.77 96.30 37.72 43.90 55.75 10.85 13.30
Operating Income
62.06 68.25 70.74 99.82 194.08 163.27 275.10 11.78 (45.49)
Non-operating Income/Expense
(15.45) (2.58) 0.83 (0.95) 4.15 117.11 (5.98) 19.15 (18.93)
Non-operating Interest Expenses
0.96 0.10 0.27 0.87 0.90 1.25 0.75 — —
EBT
46.61 65.66 71.57 98.87 198.24 280.38 269.12 30.92 (64.42)
Income Tax Provision
9.27 11.94 13.91 23.13 43.04 41.89 65.55 2.96 1.64
Income after Tax
37.34 53.73 57.65 75.75 155.19 238.49 203.57 27.96 (66.05)
Dividends (Preferred)
— 0.00 — 0.00 (0.68) 0.00 0.00 — 0.00
Non-Controlling Interest
0.23 0.48 0.67 0.85 (1.45) 1.86 9.41 3.84 0.28
Net Income Common
37.11 53.25 56.99 74.90 125.47 236.63 194.16 44.58 (538.51)
EPS (Basic)
0.67 0.89 0.84 1.26 1.92 3.75 2.98 0.49 (8.59)
EPS (Diluted)
0.67 0.88 0.84 1.25 1.92 3.75 2.98 0.49 (8.59)
Shares (Basic, Weighted)
60.48 60.76 61.20 61.79 62.25 62.43 62.62 62.79 62.69
Shares (Diluted, Weighted)
60.65 61.16 61.73 62.26 62.42 62.45 62.62 62.79 62.69
Gross Margin
51.64% 53.28% 50.57% 58.92% 59.40% 56.19% 66.28% 39.89% 53.97%
EBIT Margin
23.14% 19.10% 14.53% 16.37% 34.62% 29.18% 36.09% 13.98% (126.55%)
EBT margin
17.38% 18.38% 14.70% 16.22% 35.36% 50.12% 35.31% 36.70% (179.20%)
Net Profit Margin
13.84% 14.90% 11.71% 12.28% 22.38% 42.30% 25.47% 52.91% (1,497.99%)
Free Cash Flow Margin
27.16% 11.39% 70.32% 20.68% 14.25% (12.19%) 28.02% 171.86% (118.47%)
EBITDA
74.00 81.86 84.48 120.34 211.55 178.64 291.16 27.56 (44.67)
EBIT
62.06 68.25 70.74 99.82 194.08 163.27 275.10 11.78 (45.49)
Income from Continuous Operations
37.34 53.73 57.65 75.75 155.19 238.49 203.57 27.96 (66.05)
Income from Discontinued Operations
— — — — (31.85) — — 20.46 (472.18)
Consolidated Net Income/Loss
37.34 53.73 57.65 75.75 123.34 238.49 203.57 48.42 (538.23)
EPS (Basic, from Continuous Ops)
0.62 0.88 0.94 1.23 2.49 3.82 3.25 0.45 (1.05)
EPS (Basic, from Discontinued Ops)
— — — — (0.51) — — 0.33 (7.53)
EPS (Basic, Consolidated)
0.62 0.88 0.94 1.23 1.98 3.82 3.25 0.77 (8.59)
EPS (Diluted, from Cont. Ops)
0.62 0.88 0.93 1.22 2.49 3.82 3.25 0.45 (1.05)
EPS (Diluted, from Disc. Ops)
— — — — 0.00 — — 0.00 0.00
Shares (Diluted, Average)
60.65 61.16 61.73 62.40 62.25 61.68 62.58 70.00 —
EPS (Diluted, Consolidated)
0.62 0.88 0.93 1.22 1.98 3.82 3.25 0.77 (8.59)
EBITDA Margin
27.59% 22.91% 17.36% 19.74% 37.74% 31.93% 38.20% 32.71% (124.27%)
Operating Cash Flow Margin
31.00% 17.04% 73.98% 23.49% 15.02% (10.96%) 28.91% 186.06% (118.11%)

Fold the line items

In millions of $ except per-share values · columns are period end dates