Monday 12 October 2026 Export all QBTS data to Excel Powerpack

D-Wave Quantum Inc.

QBTS Technology Computer Hardware

D-Wave Quantum Inc.’s revenue for fiscal 2025 (year ended December 2025) was $24.6 million, up 178.5% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 76.4%, free cash flow fell 105.8% and total debt rose 9.27%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

13.74 0.83 −5.70%
Market cap
$5.5B
P/E
0.0×
Fwd P/E
−59.8×
Dividend yield
—
F-score
5/9
Altman Z
78.57
Beneish M
−2.93
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '17
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 —
Piotroski F-Score
5 5 2 3 — — —
Altman Z-Score
78.57 2.36 (14.13) (26.08) (4.95) 1.73 —
P/S ratio
341.62 182.83 12.92 24.02 0.00 0.00 —
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 —
Altman Z″-Score (non-manufacturers)
16.11 (7.26) (32.00) (64.32) (46.39) (1.34) —
P/Operating CF
(457.19) 800.14 (7.68) (15.83) (171.31) (843.87) —
Beneish M-Score
(2.93) (5.05) (3.83) (4.36) — — —
P/B ratio
9.86 25.76 0.00 0.00 0.00 1.55 —
Price to Tangible BV
9.87 25.97 0.00 0.00 0.00 1.55 —
EV/Sales
307.11 166.12 15.54 27.64 0.00 0.00 —
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 —
EV/Operating CF
(104.90) (34.39) (2.24) (4.38) (35.98) 0.00 —
EV/FCF
(98.76) (32.43) (2.22) (4.34) (35.98) 0.00 —
Quick Ratio
41.90 5.95 3.82 0.50 1.10 4.02 —
Current Ratio
42.38 6.14 4.18 0.87 1.53 5.46 —
Net Debt/EBITDA
8.65 1.96 (0.29) (0.45) (0.58) 0.04 —
Debt/Assets
3.93% 15.25% 108.24% 122.58% 104.20% 0.00% 0.00%
Debt/Equity
0.04 0.49 (2.62) (1.12) (1.67) 0.00 —
Asset Turnover
0.04 0.07 0.20 0.25 0.04 0.03 —
Operating CF/Net income
0.20 0.30 0.73 0.84 0.85 1.33 —
Capex/Depreciation
(1.87) (1.24) (0.37) (0.23) (0.77) (0.29) —
Interest Coverage
(25.01) (19.82) (2,176.92) (25.46) (9.71) (6.08) —
ROE
(77.62%) (753.99%) 306.67% 45.18% 31.99% (8.32%) —
ROA
(63.65%) (111.01%) (191.69%) (190.38%) (24.76%) (14.57%) —
ROIC
(1,691.75%) 0.00% 0.00% 0.00% (848.76%) 0.00% —
Return on Tangible Assets
(40.21%) (90.47%) (215.70%) (30,001.12%) (464.70%) (1,824.65%) —
Average Days of Receivables
23.56 58.72 68.85 51.95 119.34 0.00 —
Research and Development Expense of Revenue
206.34% 399.91% 432.50% 447.53% 404.54% 395.56% —
Selling, General and Administrative Expense of Revenue
284.46% 537.96% 539.96% 440.64% 287.88% 296.53% —
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.01 0.01 0.00 0.00
Share Based Compensation of Revenue
92.15% 177.42% 250.27% 127.76% 27.70% 57.93% —
Graham Net Nets
0.10 0.03 (0.33) (0.25) (0.03) (0.12) —
Graham Number
0.00 0.00 1.57 1.57 3.50 0.00 —
Earnings Yield
(4.21%) (8.21%) (75.61%) (30.70%) (3.33%) (0.10%) —
Free Cash Flow Yield
(0.91%) (2.80%) (54.25%) (26.54%) (2.83%) 0.00% —
Revenue per Share
0.08 0.05 0.06 0.06 0.05 0.04 —
Operating CF per Share
(0.22) (0.22) (0.44) (0.38) (0.28) (0.23) —
Capex per Share
(0.01) (0.01) 0.00 0.00 (0.02) (0.01) —
Free Cash Flow per Share
(0.24) (0.23) (0.44) (0.38) (0.29) (0.24) —
Cash per Share
2.75 0.93 0.30 0.06 0.08 0.01 —
Shareholders Equity per Share
2.65 0.33 (0.18) (0.25) (0.15) (0.38) —
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 —
Book value per Share
2.65 0.33 (0.18) (0.25) (0.15) (0.38) —
Free Cash Flow
(76.29) (45.04) (61.33) (45.72) (36.80) (30.08) —
Working Capital
875.08 154.90 35.80 (2.11) 5.57 1.20 —
Capital Expenditures
(4.31) (2.39) (0.68) (0.50) (2.00) (0.79) —
Net Current Asset Value
832.65 47.83 (36.79) (42.48) (31.81) (348.00) —
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 —
Capex to Sales
0.18 0.27 0.08 0.07 0.32 0.15 —
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 —
Other line items
Depreciation/Fixed assets
0.29 0.47 0.72 0.94 0.80 0.00 —
Cash ROIC
(4.30%) (16.61%) (75.64%) (430.02%) (168.54%) 64.19% —
Accounts Receivable Turnover
16.35 5.75 6.55 4.67 0.00 0.00 —
Accounts Payable Turnover
4.85 2.86 1.58 1.00 1.47 0.00 —
Inventory Turnover
1.92 1.73 1.94 1.36 0.00 0.00 —
Average Days of Payables
81.00 91.14 129.29 469.02 439.88 107.74 —
Days of Inventory on Hand
236.68 188.54 183.38 274.22 440.92 0.00 —
Average Receivables
1.50 1.54 1.34 1.54 — — —
Average Payables
0.88 1.14 2.61 2.93 1.19 — —
Average Inventory
2.23 1.88 2.14 2.16 — — —
Average Assets
557.83 129.60 43.15 28.21 165.50 150.77 —
Average Common Equity
457.44 19.08 (26.97) (118.85) (128.09) 264.19 —

Fold the line items

Columns are period end dates