Pyxis Tankers Inc. PXS

6.53 (0.08) (1.21%) as of 25 Sep
Market cap
$67.7M
P/E
8.1×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
14.79 4.27 1.23 3.58 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.75 0.80 0.98 0.78 0.68 0.82 0.86 0.73 1.94 1.64
P/FCF ratio
2.27 0.00 0.82 3.30 0.00 125.95 190.20 0.00 0.00 0.00
P/Operating CF
12.04 6.57 30.55 8.93 6.83 (6.10) 14.58 (3.83) (30.44) 40.04
P/B ratio
0.29 0.42 0.44 0.74 0.35 0.61 0.75 0.52 1.19 1.03
Price to Tangible BV
0.29 0.42 0.44 0.74 0.35 0.61 0.75 0.52 1.19 1.03
EV/Sales
1.62 1.70 1.12 1.86 3.66 3.45 3.07 3.08 4.29 4.09
EV/EBITDA
4.32 3.61 1.06 4.50 0.00 24.43 25.90 0.00 36.85 39.64
EV/Operating CF
4.63 4.65 2.38 13.11 (103.48) (5.74) 15.05 (39.72) 34.54 28.22
EV/FCF
4.88 (3.33) 0.94 7.87 (2.11) 527.12 676.24 (2.20) (3.75) (3.79)
Quick Ratio
4.36 3.53 5.90 1.47 0.39 0.28 0.14 0.25 0.20 0.20
Current Ratio
4.45 3.76 6.04 1.68 0.84 0.65 0.76 0.32 0.31 0.33
Net Debt/EBITDA
2.31 1.90 0.13 2.61 (25.48) 18.59 18.61 (33.46) 20.19 23.70
Debt/Assets
45.11% 44.75% 36.65% 51.00% 57.92% 62.87% 58.12% 57.85% 57.23% 58.08%
Debt/Equity
0.86 0.85 0.60 1.15 1.69 1.98 1.98 1.69 1.48 1.56
Asset Turnover
0.20 0.29 0.30 0.41 0.22 0.22 0.25 0.24 0.23 0.23
Operating CF/Net income
6.83 1.96 0.59 0.66 0.07 1.87 (0.68) 0.27 (0.70) (0.76)
Capex/Depreciation
(0.08) (5.95) 5.23 0.81 (7.75) 2.63 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
1.98% 9.60% 44.66% 22.69% (32.89%) (22.68%) (23.16%) (18.65%) (10.82%) (11.25%)
ROA
1.04% 5.42% 23.73% 8.88% (10.94%) (6.91%) (7.39%) (6.80%) (4.10%) (4.27%)
ROIC
2.74% 7.16% 24.39% 8.70% (4.28%) (1.40%) (1.69%) (4.70%) (1.25%) (1.52%)
Return on Tangible Assets
1.13% 5.53% 24.14% 10.19% (11.12%) (8.63%) (10.13%) (8.32%) (4.89%) (5.16%)
Average Days of Receivables
18.79 35.69 39.85 65.49 24.72 11.15 16.35 33.16 8.67 19.98
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
20.47% 9.07% 10.86% 7.07% 16.20% 17.66% 14.63% 14.25% 16.33% 13.77%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.20% 0.00%
Graham Net Nets
(1.21) (1.04) (0.10) (1.24) (4.32) (3.26) (2.48) (3.47) (1.27) (1.54)
Graham Number
6.45 14.00 26.81 12.48 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
6.76% 23.41% 81.49% 27.90% (72.92%) (39.76%) (35.32%) (39.10%) (9.00%) (11.59%)
Free Cash Flow Yield
44.08% (63.62%) 122.24% 30.28% (254.35%) 0.79% 0.53% (190.65%) (58.96%) (65.59%)
Revenue per Share
3.74 4.90 4.25 5.50 2.82 4.03 5.25 5.45 6.41 6.72
Operating CF per Share
1.31 1.79 2.00 0.78 (0.10) (2.42) 1.07 (0.42) 0.80 0.97
Capex per Share
(0.07) (4.29) 3.08 0.52 (4.78) 2.45 0.00 0.00 0.00 0.00
Free Cash Flow per Share
1.24 (2.50) 5.09 1.30 (4.88) 0.03 1.07 (0.42) 0.80 0.97
Cash per Share
5.14 3.63 5.10 0.75 0.79 0.30 0.37 0.15 0.40 0.20
Shareholders Equity per Share
9.73 9.47 9.43 5.78 5.43 5.49 6.05 7.65 10.43 10.67
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.73 9.47 9.43 5.78 5.43 5.49 6.05 7.65 10.43 10.67
Free Cash Flow
12.91 (26.32) 54.42 13.79 (43.91) 0.14 5.66 (2.20) 3.68 4.45
Working Capital
43.91 33.87 50.80 8.57 (3.73) (2.89) (5.30) (9.24) (8.64) (8.69)
Capital Expenditures
(0.70) (45.16) 32.97 5.51 (43.02) 13.17 (0.52) (0.10) — —
Net Current Asset Value
(35.37) (43.09) (4.57) (56.48) (74.61) (58.23) (59.53) (72.37) (72.76) (77.80)
EV/EBIT
10.64 5.24 1.22 6.27 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.88 (0.73) (0.09) 1.70 (0.61) 0.00 0.00 0.00 0.00
Net Profit Margin
5.11% 18.67% 79.68% 21.44% (50.88%) (32.16%) (30.01%) (28.86%) (17.73%) (18.93%)
Price to Operating Income
4.95 2.47 1.06 2.63 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.07 0.05 0.06 0.06 0.05 0.06 0.07 0.06 0.05 0.05
Cash ROIC
(49.43%) (54.48%) (35.97%) (75.55%) (87.06%) (107.84%) (84.21%) (101.84%) (92.32%) (93.06%)
Accounts Receivable Turnover
11.07 10.30 5.89 9.58 21.30 22.78 14.50 17.31 24.81 28.75
Accounts Payable Turnover
9.41 12.04 8.36 10.49 6.55 3.70 3.85 6.96 7.85 9.24
Inventory Turnover
13.97 16.09 12.53 17.16 19.61 25.63 27.34 26.86 19.39 22.19
Average Days of Payables
32.21 33.59 34.42 31.85 51.07 87.76 92.65 70.75 39.43 58.36
Days of Inventory on Hand
11.55 30.12 19.43 23.38 25.95 16.41 10.23 12.03 17.47 21.98
Average Receivables
3.52 5.00 7.72 6.09 1.19 0.95 1.91 1.64 1.19 1.07
Average Payables
1.80 1.90 2.15 2.84 3.36 4.09 4.64 3.52 2.70 2.11
Average Inventory
1.21 1.42 1.43 1.74 1.12 0.59 0.65 0.91 1.09 0.88
Average Assets
191.15 177.60 152.65 140.77 117.88 100.98 112.69 120.72 127.78 136.23
Average Common Equity
100.53 100.26 81.12 55.11 39.21 30.78 35.97 44.05 48.45 51.66

Fold the line items

Columns are period end dates