Protagonist Therapeutics, Inc.

PTGX Healthcare Biotechnology

Protagonist Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $46.0 million, down 89.4% from fiscal 2024. In the quarter to June 2026, revenue grew 3,749.2%, EPS grew 549.1% and free cash flow grew 839.7%, each against the same quarter a year earlier.

128.75 7.80 −5.71%
Market cap
$8.8B
P/E
106×
Fwd P/E
25.0×
Dividend yield
—
F-score
4/9
Altman Z
61.55
Beneish M
−7.18
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
(130.15) 275.19 (78.95) (127.39) (125.55) (66.15) (77.19) (38.92) (36.96) (37.18)
Depreciation & Amortization
(4.35) (5.98) (1.26) 2.82 4.61 2.76 1.93 0.73 1.09 0.43
Non Cash Items (Other)
45.97 37.55 29.49 24.20 16.40 9.92 7.59 6.26 4.18 6.88
Accounts Receivable Change
164.88 (155.00) (9.99) 1.56 0.86 4.33 (2.17) (2.77) (1.82) (1.59)
Accounts Payable Change
3.72 0.84 (2.93) 1.22 (3.22) 1.78 (2.80) 5.49 0.09 (0.11)
Change in payables and accrued liability
4.58 4.29 (5.60) (12.71) 19.10 5.84 1.10 1.91 4.79 3.40
Income tax paid
(2.69) 2.69 — — — — — — — —
Change in other assets and liabilities
(24.28) 24.57 (0.99) 2.18 (20.05) (30.96) 30.01 (22.65) 32.49 (3.39)
Operating Cash Flow
57.67 184.15 (70.24) (108.14) (107.86) (72.48) (41.53) (49.95) 3.87 (29.97)
Capital expenditures
(1.59) (1.35) (0.61) (0.79) (1.10) (0.47) (0.97) (0.49) (0.67) (0.35)
Long-Term Investments Change (Net)
(47.74) (298.13) (38.65) 92.26 (14.76) (90.49) (52.74) 2.70 16.49 (58.98)
Investing cash flow
(49.33) (299.48) (39.26) 91.47 (15.86) (90.96) (53.71) 2.21 15.82 (59.33)
Repayment/Issuance of Debt (Net)
— — — — — (10.54) 9.77 — — —
Equity Repurchase (Common, Net)
23.34 26.45 171.25 19.00 130.11 258.16 36.27 24.12 65.55 83.80
Equity Repurchase (Preffered, Net)
— — — — — — — — — 22.51
Other financial activities
(0.48) (0.60) (0.77) (0.16) (0.19) 10.44 9.59 7.13 4.87 7.00
Financing cash flow
22.86 25.85 170.48 18.84 129.92 247.63 46.04 24.12 65.55 106.31
Exchange Rate Adjustment
— — — (0.09) (0.13) 0.18 (0.03) (0.18) 0.15 0.02
Change in Cash
31.20 (89.48) 60.98 2.08 6.07 84.35 (49.23) (23.80) 85.40 17.03
Beginning Cash
97.47 186.95 125.97 123.89 117.82 33.47 82.69 106.49 21.09 4.07
Ending Cash
128.68 97.47 186.95 125.97 123.89 117.82 33.47 82.69 106.49 21.09
Stock Based Compensation
45.97 37.55 29.29 24.20 16.40 7.90 8.35 6.92 4.24 2.13
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Assets Liabilities Change (Total)
146.21 (122.61) (19.51) (7.77) (3.31) (19.02) 26.14 (18.02) 35.56 (0.11)
Investments Change (Net)
(47.74) (298.13) (38.65) 92.26 (14.76) (90.49) (52.74) 2.70 16.49 (58.98)
Issuance/Purchase of Shares
23.34 26.45 171.25 19.00 130.11 258.16 36.27 24.12 65.55 106.31
Other line items
Revenue per Employee
0.35 3.45 0.54 0.25 0.23 0.36 0.00 0.48 0.36 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates