Pinnacle West Capital Corporation PNW

91.74 0.66 0.72% as of 25 Sep
Market cap
$11.0B
P/E
17.2×
Indexes indicate stock being part of an index,
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
19.48 19.20 18.68 18.77 16.35 12.88 17.48 16.56 15.84 17.22
P/S ratio
2.46 2.63 2.59 2.91 2.51 2.10 1.95 1.77 1.88 1.99
P/FCF ratio
0.00 0.00 75.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
33.34 27.11 30.10 82.91 46.35 39.95 40.32 22.22 21.96 22.27
P/B ratio
1.75 1.83 1.79 1.82 1.57 1.32 1.37 1.32 1.41 1.50
Price to Tangible BV
1.75 1.83 1.79 1.82 1.57 1.32 1.37 1.32 1.41 1.50
EV/Sales
3.70 4.02 4.00 4.57 4.30 4.03 3.83 3.69 3.72 3.96
EV/EBITDA
8.99 9.52 9.58 11.44 10.55 9.76 9.37 7.78 7.97 8.47
EV/Operating CF
12.63 12.82 11.56 16.57 15.97 17.81 13.35 14.35 11.85 11.73
EV/FCF
(68.85) (53.68) 116.52 (96.62) (51.83) (30.16) (50.44) (37.84) (58.15) (41.26)
Quick Ratio
0.28 0.36 0.25 0.20 0.36 0.29 0.35 0.23 0.24 0.23
Current Ratio
0.64 0.85 0.56 0.50 0.88 0.88 0.99 0.67 0.59 0.54
Net Debt/EBITDA
3.00 3.29 3.38 4.14 4.39 4.68 4.59 4.05 3.94 4.22
Debt/Assets
27.02% 29.19% 29.52% 31.10% 32.38% 33.43% 35.79% 36.60% 36.12% 35.17%
Debt/Equity
0.88 0.97 0.97 1.03 1.13 1.22 1.32 1.44 1.37 1.49
Asset Turnover
0.23 0.22 0.21 0.19 0.19 0.18 0.19 0.20 0.20 0.19
Operating CF/Net income
2.32 2.29 2.50 1.78 1.76 1.39 2.57 2.41 2.64 2.93
Capex/Depreciation
(2.01) (2.32) (1.50) (1.57) (1.87) (1.79) (1.51) (1.19) (1.40) (1.62)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.16% 9.70% 9.75% 9.88% 9.74% 10.51% 7.94% 8.06% 9.26% 8.84%
ROA
2.85% 2.96% 2.95% 2.98% 2.86% 2.94% 2.16% 2.12% 2.40% 2.20%
ROIC
5.65% 5.64% 4.58% 3.72% 4.05% 3.77% 3.20% 3.37% 3.89% 3.78%
Return on Tangible Assets
3.61% 3.68% 3.84% 4.00% 3.67% 3.92% 2.87% 2.95% 3.37% 3.20%
Average Days of Receivables
37.47 42.49 39.65 42.92 44.04 48.75 51.34 51.25 48.26 50.17
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
31.39% 31.79% 33.85% 33.42% 33.00% 31.25% 27.92% 27.32% 27.17% 26.59%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.54% 0.58% 0.53% 0.53% 0.51% 0.49% 0.37% 0.37% 0.46% 0.51%
Graham Net Nets
(1.19) (1.16) (1.19) (1.18) (1.45) (1.81) (1.75) (1.98) (1.82) (2.00)
Graham Number
62.91 67.19 69.96 72.96 74.95 81.09 72.31 74.23 85.15 82.83
Earnings Yield
5.13% 5.21% 5.35% 5.33% 6.12% 7.76% 5.72% 6.04% 6.31% 5.81%
Free Cash Flow Yield
(2.18%) (2.85%) 1.33% (1.62%) (3.31%) (6.37%) (3.89%) (5.51%) (3.40%) (4.83%)
Revenue per Share
31.40 31.88 32.92 30.87 31.84 33.69 38.20 41.40 45.02 44.62
Operating CF per Share
9.19 10.00 11.39 8.51 8.58 7.62 10.97 10.65 14.14 15.08
Capex per Share
(10.87) (12.38) (10.26) (9.97) (11.22) (12.11) (13.87) (14.68) (17.02) (19.37)
Free Cash Flow per Share
(1.69) (2.39) 1.13 (1.46) (2.64) (4.50) (2.90) (4.04) (2.88) (4.29)
Cash per Share
0.08 0.12 0.05 0.09 0.53 0.09 0.04 0.04 0.03 0.06
Shareholders Equity per Share
44.30 45.92 47.70 49.39 51.06 53.33 54.42 55.40 60.23 59.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
44.30 45.92 47.70 49.39 51.06 53.33 54.42 55.40 60.23 59.21
Free Cash Flow
(187.79) (267.03) 126.69 (164.03) (297.72) (507.81) (328.61) (457.81) (328.01) (513.14)
Working Capital
(470.73) (181.56) (723.97) (1,048.33) (162.11) (205.77) (11.59) (962.38) (1,154.39) (1,457.32)
Capital Expenditures
(1,211.18) (1,385.07) (1,150.45) (1,120.75) (1,264.08) (1,367.82) (1,570.05) (1,665.50) (1,937.84) (2,318.24)
Net Current Asset Value
(10,246.12) (10,867.06) (11,390.51) (11,896.03) (13,069.31) (14,430.66) (14,812.98) (16,449.32) (17,555.88) (21,240.82)
EV/EBIT
15.47 15.76 19.08 23.59 19.58 19.02 22.65 21.01 18.85 19.83
Capex to Sales
0.35 0.39 0.31 0.32 0.35 0.36 0.36 0.35 0.38 0.43
Net Profit Margin
12.63% 13.70% 13.84% 15.51% 15.35% 16.27% 11.18% 10.68% 11.88% 11.55%
Price to Operating Income
10.31 10.31 12.35 15.05 11.43 9.90 11.54 10.07 9.54 9.94
Other line items
Depreciation/Fixed assets
0.05 0.04 0.05 0.05 0.04 0.05 0.06 0.08 0.07 0.07
Cash ROIC
(126.13%) (121.85%) (120.66%) (119.94%) (115.43%) (113.00%) (109.20%) (109.52%) (107.98%) (107.13%)
Accounts Receivable Turnover
9.62 9.21 9.05 8.58 8.53 8.09 7.75 7.41 7.67 7.57
Accounts Payable Turnover
3.83 3.77 4.03 3.34 2.99 3.24 3.96 4.11 3.93 3.32
Inventory Turnover
3.82 3.43 3.69 3.26 2.92 3.29 3.98 3.80 3.66 3.63
Average Days of Payables
89.81 95.38 94.07 121.33 117.05 124.49 96.42 90.09 97.21 128.41
Days of Inventory on Hand
95.90 107.60 99.75 121.14 122.83 116.28 100.95 100.49 100.42 106.69
Average Receivables
363.77 387.11 408.03 404.57 420.47 470.42 558.17 633.81 668.50 705.83
Average Payables
281.06 260.54 266.89 311.89 332.52 355.83 411.75 436.44 463.94 582.81
Average Inventory
281.26 285.93 291.68 320.01 340.11 350.73 408.90 472.09 497.49 533.30
Average Assets
15,516.26 16,511.67 17,341.64 18,071.73 19,249.84 21,011.82 22,363.31 23,692.28 25,381.96 28,067.18
Average Common Equity
4,827.69 5,035.82 5,242.22 5,450.95 5,652.99 5,887.13 6,090.67 6,222.37 6,571.17 6,972.28

Fold the line items

Columns are period end dates