PrimeEnergy Corporation

PNRG Energy Oil & Gas E&P

PrimeEnergy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $189.1 million, down 20.5% from fiscal 2024. In the quarter to June 2026, revenue grew 1.17%, EPS grew 109.3%, free cash flow grew 748.2% and total debt fell 83.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

206.56 2.65 +1.30%
Market cap
$322.7M
P/E
13.6×
Fwd P/E
41.3×
Dividend yield
—
F-score
6/9
Altman Z
3.67
Beneish M
−3.39
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
10.11 8.44 6.32 1.02 1.00 10.35 26.54 11.06 2.55 7.43
Receivables
7.40 16.96 14.96 14.36 7.22 14.21 12.54 20.30 24.34 19.41
Other current assets
0.16 0.48 1.82 0.40 0.10 0.04 0.25 0.04 0.01 0.01
Total current assets
18.08 26.63 23.73 16.40 8.91 25.33 72.17 31.78 28.27 27.71
Property, Plant, Equpment (Net)
196.37 219.98 230.43 212.10 191.05 184.66 173.99 256.12 295.84 295.44
Long-term assets (Other)
0.20 0.16 0.89 0.87 0.52 0.92 0.99 0.67 0.52 0.75
Total non-current assets
196.57 220.13 231.32 212.97 191.57 185.59 174.97 256.79 296.35 296.19
Total Assets
214.65 246.77 255.05 229.37 200.48 210.91 247.14 288.57 324.62 323.90
Accounts Payable
11.97 24.62 9.55 6.63 5.22 7.28 11.45 15.42 16.33 10.98
Accrued Expenses
8.18 16.29 18.43 6.84 6.79 7.82 25.75 48.61 33.09 26.17
Current Part of Debt
4.51 4.69 2.39 1.37 1.35 1.63 2.57 0.69 0.20 0.26
Other current liabilities
2.55 1.51 0.09 0.75 0.72 4.94 1.19 — — —
Total current liabilities
27.21 47.17 30.46 15.59 14.12 21.72 40.96 64.81 49.66 37.43
Long Term Debt (Total)
66.32 48.46 65.55 53.50 38.27 36.00 11.00 — 4.00 —
Long Term Tax Liability (Deferred)
37.50 24.96 32.83 35.92 36.37 38.74 39.97 47.24 53.41 55.47
Non-current Liabilities (Other)
17.75 23.74 20.21 20.99 13.73 15.36 14.86 15.57 14.64 15.32
Total non-current liabilities
121.57 97.16 118.59 110.41 88.37 90.10 65.83 62.81 72.04 70.79
Total liabilities
148.77 144.33 149.05 126.00 102.49 111.82 106.78 127.62 121.70 108.21
Additional Paid In Capital
8.31 8.73 7.39 7.51 7.54 7.56 7.56 7.56 7.56 7.56
Common Stock (Net)
0.38 0.38 0.28 0.28 0.28 0.28 0.28 0.28 0.28 0.28
Retained Earnings
96.32 138.32 125.64 129.12 126.80 128.90 177.57 205.67 261.07 287.39
Treasury Stock
46.47 52.12 31.30 36.79 37.50 37.65 45.05 52.56 65.98 79.54
Common Equity (Total)
65.88 102.44 106.00 103.36 98.00 99.09 140.35 160.95 202.93 215.69
Shareholders Equity (Total)
65.88 102.44 106.00 103.36 98.00 99.09 140.35 160.95 202.93 215.69
Shareholders Equity and Liabilities (Total)
214.65 246.77 255.05 229.37 200.48 210.91 247.14 288.57 324.62 323.90
Shares (Common)
2.28 2.17 2.04 2.00 1.99 1.99 1.90 1.82 1.71 1.63
Shareholders Equity (Tangible)
65.88 102.44 106.00 103.36 98.00 99.09 140.35 160.95 202.93 215.69
Net Debt
60.72 44.71 61.62 53.85 38.63 27.28 (12.98) (10.37) 1.65 (7.16)
Total Debt
70.83 53.15 67.93 54.87 39.62 37.63 13.57 0.69 4.20 0.26

Fold the line items

In millions of $ except per-share values · columns are period end dates