CPI Card Group Inc. PMTS

24.75 0.45 1.85% as of 25 Sep
Market cap
$289.8M
P/E
20.6×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
11.21 17.08 9.32 11.59 13.16 3.28 0.00 0.00 0.00 44.60
P/S ratio
0.31 0.69 0.50 0.89 0.56 0.16 0.04 0.10 0.20 0.76
P/FCF ratio
4.02 9.79 8.10 31.49 20.53 3.30 0.00 0.00 0.00 5.13
P/Operating CF
4.20 12.50 19.00 21.61 36.49 4.16 1.72 3.08 4.90 11.62
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.81 1.22 1.09 1.48 1.32 1.05 1.11 1.25 1.50 1.65
EV/EBITDA
5.57 7.27 6.08 7.34 6.44 5.60 7.02 12.83 0.00 10.06
EV/Operating CF
7.36 13.55 14.19 22.47 24.50 14.92 108.47 90.93 138.22 8.48
EV/FCF
10.60 17.23 17.48 52.29 48.80 22.01 (231.01) (151.40) (69.37) 11.13
Quick Ratio
1.39 1.57 1.74 1.35 1.27 2.16 1.58 1.69 1.82 1.94
Current Ratio
2.44 2.69 3.34 2.46 2.25 2.68 2.21 2.05 2.91 2.62
Net Debt/EBITDA
3.37 3.06 3.18 2.92 3.73 4.76 6.68 11.47 (651.19) 5.24
Debt/Assets
71.10% 80.19% 90.23% 98.16% 114.77% 126.51% 146.60% 147.84% 129.86% 114.18%
Debt/Equity
(16.54) (7.87) (5.10) (3.55) (2.54) (2.44) (2.02) (2.05) (2.54) (3.17)
Asset Turnover
1.44 1.49 1.51 1.68 1.40 1.30 1.32 1.16 0.90 1.13
Operating CF/Net income
3.98 2.22 1.42 0.86 1.27 1.36 (0.56) (0.09) (0.11) 11.11
Capex/Depreciation
(0.76) (0.52) (0.36) (1.06) (0.58) (0.35) (0.22) (0.28) (0.38) (0.66)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(56.46%) (44.59%) (35.80%) (35.98%) (12.31%) (11.03%) 3.37% 27.84% 20.49% (5.94%)
ROA
3.97% 6.07% 8.13% 12.94% 5.97% 6.73% (2.44%) (16.98%) (8.83%) 1.98%
ROIC
13.84% 18.58% 19.18% 24.96% 22.38% 17.01% 11.09% 2.10% (7.49%) 10.67%
Return on Tangible Assets
6.52% 9.95% 13.40% 23.31% 12.44% 11.95% (5.55%) (45.51%) (19.74%) 4.88%
Average Days of Receivables
64.09 64.93 60.53 61.82 59.83 76.12 61.69 70.42 66.46 37.24
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
21.20% 22.56% 19.85% 19.08% 20.18% 21.07% 23.85% 26.59% 27.80% 20.74%
Intangible Assets out of Total Assets
0.17 0.16 0.21 0.22 0.26 0.28 0.37 0.40 0.37 0.45
Share Based Compensation of Revenue
1.28% 1.78% 1.69% 0.73% 0.33% 0.04% 0.09% 0.38% 0.89% 1.16%
Graham Net Nets
(1.30) (0.55) (0.81) (0.50) (1.17) (5.10) (27.30) (10.66) (5.49) (1.14)
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 11.00 31.85 21.78 0.00
Earnings Yield
8.92% 5.85% 10.73% 8.63% 7.60% 30.44% (43.33%) (146.72%) (47.57%) 2.24%
Free Cash Flow Yield
24.85% 10.22% 12.35% 3.18% 4.87% 30.27% (13.24%) (8.28%) (10.56%) 19.48%
Revenue per Share
47.98 43.09 38.91 42.13 33.38 27.80 24.83 22.94 20.13 27.65
Operating CF per Share
5.25 3.88 2.98 2.78 1.80 1.96 0.25 0.32 0.22 5.37
Capex per Share
(1.60) (0.83) (0.56) (1.58) (0.90) (0.63) (0.37) (0.51) (0.65) (1.28)
Free Cash Flow per Share
3.65 3.05 2.42 1.19 0.90 1.33 (0.12) (0.19) (0.43) 4.09
Cash per Share
1.92 3.01 1.09 0.98 1.84 5.13 1.67 1.82 2.09 3.31
Shareholders Equity per Share
(1.53) (3.19) (4.55) (7.27) (10.77) (12.29) (13.78) (13.41) (10.76) (8.53)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(1.53) (3.19) (4.55) (7.27) (10.77) (12.29) (13.78) (13.41) (10.76) (8.53)
Free Cash Flow
41.33 34.06 27.64 13.47 10.16 14.92 (1.33) (2.11) (4.84) 45.66
Working Capital
120.85 127.46 115.93 99.56 80.93 95.61 50.53 43.20 67.04 57.14
Capital Expenditures
(18.18) (9.26) (6.40) (17.87) (10.07) (7.09) (4.17) (5.63) (7.26) (14.29)
Net Current Asset Value
(215.58) (182.24) (180.24) (211.17) (243.46) (251.65) (275.09) (272.31) (251.50) (267.28)
EV/EBIT
7.99 9.35 7.84 8.90 8.33 8.55 12.47 69.76 0.00 17.54
Capex to Sales
0.03 0.02 0.01 0.04 0.03 0.02 0.02 0.02 0.03 0.05
Net Profit Margin
2.75% 4.06% 5.40% 7.68% 4.25% 5.17% (1.84%) (14.64%) (9.84%) 1.75%
Price to Operating Income
3.03 5.31 3.63 5.36 3.51 1.28 0.41 5.57 0.00 8.09
Other line items
Depreciation/Fixed assets
0.22 0.26 0.28 0.29 0.37 0.51 0.46 0.52 0.42 0.40
Cash ROIC
(16.81%) (9.10%) (12.87%) (11.74%) (13.03%) (6.79%) (21.95%) (20.10%) (20.25%) 2.68%
Accounts Receivable Turnover
6.01 6.04 5.76 6.70 5.93 5.57 5.77 5.68 6.20 6.94
Accounts Payable Turnover
17.00 21.39 15.55 11.81 10.31 11.42 11.34 11.91 12.84 14.35
Inventory Turnover
5.15 4.32 4.16 4.75 5.64 8.97 12.46 15.00 9.38 9.19
Average Days of Payables
27.17 19.02 16.17 29.65 41.30 34.14 32.17 34.01 31.07 19.41
Days of Inventory on Hand
70.61 85.72 89.14 83.22 90.60 44.83 39.41 20.24 32.38 34.19
Average Receivables
90.46 79.61 77.15 71.04 63.30 56.05 48.18 45.05 36.12 44.50
Average Payables
21.96 14.46 18.59 25.41 22.66 17.68 16.50 14.88 12.12 14.41
Average Inventory
72.45 71.63 69.50 63.20 41.40 22.49 15.01 11.81 16.58 22.50
Average Assets
376.42 321.67 295.17 282.40 267.15 239.58 210.11 220.60 249.21 272.39
Average Common Equity
(26.48) (43.78) (67.01) (101.55) (129.53) (146.17) (151.94) (134.57) (107.42) (90.94)

Fold the line items

Columns are period end dates